The following Statement of Cash Receipts and Disbursements was prepared by the bookkeeper of The Anchorage Arboretum Authority The Arboretum Authority is a component unit of the City of Anchorage and must be included in the City's financial statements It began operations on January 1, 2017 with no outstanding liabilities or commitments and only 2 assets (1) $15,000 cash and (2) land that it had paid $23,000 to acquire ( 15 points ) Cash Basis 12 months Cash Receipts Admission fees 375,200 Borrowing from bank 80,000 Total deposits 455,200 Cash Disbursements Supplies 57,300 Labor 229,700 Utilities 54,700 Purchase of machinery 90,000 Interest on bank note 1,600 Total checks 433,300 Excess of Receipts over Disbursements 21,900 The loan from the bank is dated April 1 and is for a five year period Interest (4 annual rate) is paid on Oct 1 and April 1 of each year, beginning October 1, 2017 The machinery was purchased on April 1 with the proceeds provided by the bank loan and has an estimated useful life of 10 years (straight line basis) Supplies on hand amounted to $ 3,760 at December 31, 2017 These included $650 of fertilizer that was received on December 29 and paid in January 2017 All other bills and salaries related to 2017 had been paid by close of business on December 31 Required Prepare a Statement of Revenues, Expenditures, and Changes in Fund Balance for the year ended December 31, 2018 for the Arboretum assuming the City plans to account for its activities using the accrual basis ( 8 points ) Prepare a Statement of Revenues, Expenditures and Changes in Fund Balance for the year ended December 31, 2017 for the Arboretum assuming the City plans to account for its activities on the modified accrual basis ( 7 points )

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Jul 19, 2024

The following Statement of Cash Receipts and Disbursements was prepared by the bookkeeper of The Anchorage Arboretum Authority. The Arboretum Authority is a component unit

The following Statement of Cash Receipts and Disbursements was prepared by the bookkeeper of The Anchorage Arboretum Authority. The Arboretum Authority is a component unit of the City of Anchorage and must be included in the City's financial statements. It began operations on January 1, 2017 with no outstanding liabilities or commitments and only 2 assets: (1) $15,000 cash and (2) land that it had paid $23,000 to acquire. (15 points)

	Cash Basis 12 months
Cash Receipts:
Admission fees	375,200
Borrowing from bank	80,000
Total deposits	455,200
Cash Disbursements:
Supplies	57,300
Labor	229,700
Utilities	54,700
Purchase of machinery	90,000
Interest on bank note	1,600
Total checks	433,300
Excess of Receipts over Disbursements:	21,900

The loan from the bank is dated April 1 and is for a five year period. Interest (4% annual rate) is paid on Oct. 1 and April 1 of each year, beginning October 1, 2017.
The machinery was purchased on April 1 with the proceeds provided by the bank loan and has an estimated useful life of 10 years. (straight-line basis)
Supplies on hand amounted to $ 3,760 at December 31, 2017. These included $650 of fertilizer that was received on December 29 and paid in January 2017. All other bills and salaries related to 2017 had been paid by close of business on December 31.

Required:

Prepare a Statement of Revenues, Expenditures, and Changes in Fund Balance for the year ended December 31, 2018 for the Arboretum assuming the City plans to account for its activities using the accrual basis. (8 points)
Prepare a Statement of Revenues, Expenditures and Changes in Fund Balance for the year ended December 31, 2017 for the Arboretum assuming the City plans to account for its activities on the modified accrual basis. (7 points)