Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following summaries from the income statements and balance sheets of Neeko Inc. and Saxony Inc. are presented below. Income Statement For the year ended

The following summaries from the income statements and balance sheets of Neeko Inc. and Saxony Inc. are presented below.

Income Statement

For the year ended on Dec 31, 2019

For the year ended December 31, 2019

Neeko Inc.

Saxony Inc.

Revenues

$10,697

$133,500

Cost of sales

6,313

87,300

Gross profit

4,384

46,200

Operating expenses

3,438

37,300

Operating income

946

8,900

Interest expense

(43)

(100)

Other Revenue / (Expenses)

(46)

300

Income before taxes

857

9,100

Income taxes

(383)

3,900

Net income

$474

$5,200

Balance Sheets as at December 31

Neeko Inc.

Saxony Inc.

2019

2018

2019

2018

Current Assets

Cash and cash equivalent

$634

$576

$34,500

$22,200

Accounts receivable, net of allowance

2,101

1,804

15,500

14,700

Inventories

1,515

1,374

27,200

28,400

Other current assets

430

401

3,500

4,200

Total current assets

4,680

4,155

80,700

69,500

Property, plant, and equipment, net

1,621

1,614

5,700

7,000

Other long-term assets

413

671

1,100

1,500

Total assets

$6,714

$6,440

$87,500

$78,000

Liabilities and Stockholders Equity

Current Liabilities

Current portion of long-term debt

$206

$55

Accounts payable

648

930

$8,500

$6,600

Income taxes payable

107

83

0

0

Accrued liabilities

1,054

765

7,800

5,600

Total current liabilities

2,015

1,833

16,300

12,200

Long-term liabilities

708

768

2,500

2,600

Total liabilities

2,723

2,601

18,800

14,800

Shareholders equity

Share Capital-ordinary

1,000

1,000

2,300

2,300

Share Premium

352

344

10,500

10,200

Retained earnings

2,639

2,495

55,900

50,700

Total shareholders equity

3,991

3,839

68,700

63,200

Total liabilities and shareholders equity

$6,714

$6,440

$87,500

$78,000

Part A

Compute the following ratios for both companies for the year of 2019.

(a) Current ratio

(b) Acid-test ratio

(c) Accounts receivable turnover

(d) Inventory turnover

(e) Days' sales in inventory

(f) Days' sales uncollected

(g) Profit margin ratio

(h) Return on total assets

(i) Return on ordinary shareholders equity

(j) Debt-to-Equity Ratio

(Note: Round your answer to 1 decimal place)

Part B

(1) Which company do you consider to be the better short-term liquidity position and lower credit risk? Explain.

(2) Which company do you consider have better profitability?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Entrepreneurial Financial Management An Applied Approach

Authors: Jeffrey R. Cornwall, David O. Vang, Jean M. Hartman

4th Edition

0765646854, 978-0765646859

More Books

Students also viewed these Accounting questions