Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following table gives abbreviated balance sheets and income statements for Walmart. At the end of fiscal 2017, Walmart had 3,050 million shares outstanding with

The following table gives abbreviated balance sheets and income statements for Walmart. At the end of fiscal 2017, Walmart had 3,050 million shares outstanding with a share price of $142. The company's weighted-average cost of capital was about 5%. Assume a tax rate of 35%.

Balance Sheet (figures in $ millions)
End of Year Start of Year
Assets
Current assets:
Cash and marketable securities $ 6,936 $ 7,047
Accounts receivable 5,794 6,015
Inventories 43,963 43,226
Other current assets 3,691 2,121
Total current assets $ 60,384 $ 58,409
Fixed assets:
Net fixed assets $ 114,998 $ 114,358
Other long-term assets 30,220 27,138
Total assets $ 205,602 $ 199,905
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable $ 46,272 $ 41,613
Other current liabilities 32,609 25,675
Total current liabilities $ 78,881 $ 67,288
Long-term debt 37,005 42,198
Other long-term liabilities 11,487 12,261
Total liabilities $ 127,373 $ 121,747
Total shareholders' equity 78,229 78,158
Total liabilities and shareholders equity $ 205,602 $ 199,905
Income Statement (figures in $ millions)
Net sales $ 500,523 $ 486,053
Cost of goods sold 373,576 361,436
Selling, general, and administrative expenses 96,161 91,953
Depreciation 10,709 10,260
Earnings before interest and taxes (EBIT) $ 20,077 $ 22,404
Interest expense 2,358 2,447
Taxable income $ 17,719 $ 19,957
Tax 4,600 6,985
Net income $ 13,119 $ 12,972
Dividends 6,304 6,875
Addition to retained earnings $ 6,815 $ 6,097

a. Calculate the market value added. (Do not round intermediate calculations. Enter your answer in millions rounded to nearest whole number.)

b. Calculate the market-to-book ratio. (Do not round intermediate calculations. Round your answer to 2 decimal places.)

c. Calculate the economic value added. (Do not round intermediate calculations. Enter your answer in millions rounded to nearest whole number.)

d. Calculate the return on start-of-the-year capital. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Focus On Personal Finance

Authors: Jack Kapoor, Les Dlabay, Robert Hughes

3rd Edition

0073382426, 9780073382425

More Books

Students also viewed these Finance questions