Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following table gives abbreviated balance sheets and income statements for Walmart. At the end of fiscal 2017, Walmart had 3,055 million shares outstanding with

The following table gives abbreviated balance sheets and income statements for Walmart. At the end of fiscal 2017, Walmart had 3,055 million shares outstanding with a share price of $144. The company's weighted-average cost of capital was about 5%. Assume a tax rate of 35%.

Balance Sheet (figures in $ millions)
End of Year Start of Year
Assets
Current assets:
Cash and marketable securities $ 6,946 $ 7,057
Accounts receivable 5,804 6,025
Inventories 43,973 43,236
Other current assets 3,701 2,131
Total current assets $ 60,424 $ 58,449
Fixed assets:
Net fixed assets $ 115,008 $ 114,368
Other long-term assets 30,230 27,148
Total assets $ 205,662 $ 199,965
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable $ 46,282 $ 41,623
Other current liabilities 32,619 25,685
Total current liabilities $ 78,901 $ 67,308
Long-term debt 37,015 42,208
Other long-term liabilities 11,497 12,271
Total liabilities $ 127,413 $ 121,787
Total shareholders' equity 78,249 78,178
Total liabilities and shareholders equity $ 205,662 $ 199,965
Income Statement (figures in $ millions)
Net sales $ 500,533 $ 486,063
Cost of goods sold 373,586 361,446
Selling, general, and administrative expenses 96,171 91,963
Depreciation 10,719 10,270
Earnings before interest and taxes (EBIT) $ 20,057 $ 22,384
Interest expense 2,368 2,457
Taxable income $ 17,689 $ 19,927
Tax 4,600 6,974
Net income $ 13,089 $ 12,953
Dividends 6,314 6,885
Addition to retained earnings $ 6,775 $ 6,068

a. Calculate the market value added. (Do not round intermediate calculations. Enter your answer in millions rounded to nearest whole number.)

b. Calculate the market-to-book ratio. (Do not round intermediate calculations. Round your answer to 2 decimal places.)

c. Calculate the economic value added. (Do not round intermediate calculations. Enter your answer in millions rounded to nearest whole number.)

d. Calculate the return on start-of-the-year capital. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Business Math

Authors: Cheryl Cleaves, Margie Hobbs, Jeffrey Noble

10th edition

133011208, 978-0321924308, 321924304, 978-0133011203

More Books

Students also viewed these Finance questions

Question

understand academic critique of sports public relations.

Answered: 1 week ago