The following table provides summary information for D Corp. and its competitors E, Inc. and F Enterprises. Use the information to compute the price to NOPAT ratio for E and F. In addition, using E and F as comparables, compute D's company intrinsic value, equity intrinsic value and equity intrinsic value per share. D E F Company assumed value 687,963 1,085,748 Equity assumed value 229,218 985,748 NOPAT 659,874 125,489 356,996 Net income 598,758 118,987 351,222 Net nonoperating obligations 215,447 458,745 100,000 Common shares outstanding 9,189.6 458.7 745.3