The following table provides summary information for Max Corp. and its competitors Bernhard, Inc. and Eva Co. Use the information to compute the NOPAT multiple for Bernhard and Eva. In addition, using Bernhard and Eva as comparables, compute Max's equity intrinsic value per share. Max Company assumed value Equity assumed value :NOPAT $140,584 Net Income 138,024 Net nonoperating obligations 215,648 Common shares outstanding 13,289 Bernhard Eva $667,964 $948,663 408,990 805,408 65,456 102,841 60,304 97,853 258,974 143,255 15,584 5.745 O $144.23 O $102.72 $86,49 $58,25