The following table shows the balance sheet for Holiday Homes Ltd. The firm is in the business of renting out holiday homes for short-term vacations. The firms long-term borrowings are secured by its properties owned and short-term borrowings are used as a permanent source of financing. The interest rate on bank debt is 9% per annum and the interest rate charged on secured debt is marginally lower at 8% per annum. The firm has 20 million shares outstanding and the market valued each share at $80 per share. The expected return on its stock is 20%.

Determine the weighted average cost of capital, WACC, for Holiday Homes Ltd. The marginal tax rate for Holiday Homes Ltd is 17%.

(inmillions)CashandcashequivalentsAccountsreceivableInventoryPrepaidexpensesCurrentassetsPropertiesOtherassetsNon-currentassetsTotalassets202X1503008505082,8002003,0003,508(inmillions)Interest-bearingborrowingsTradepayablesEmployeebenefitsCurrentliabilitiesLong-termborrowingsCommon-stockRetainedearningsTotalliabilitiesandequity202X360200756351,6801,0001933,508