Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following tables summarize the 2 0 2 2 income statement and end - year balance sheet of Drake's Bowling Alleys. Drake's financial manager forecasts

The following tables summarize the 2022 income statement and end-year balance sheet of Drake's Bowling Alleys. Drake's financial
manager forecasts a 20% increase in sales and costs in 2023. The ratio of sales to average assets is expected to remain at 0.50.
Interest is forecasted at 4% of debt at the start of the year.
a Assets at the end of 2021 were $3,400,000.
b Debt at the end of 2021 was $600,000.
a. What is the implied level of assets at the end of 2023?
Note: Round your intermediate calculations to the nearest whole dollar amount. Enter your answer in thousands.
b. If the company pays out 50% of net income as dividends, how much cash will Drake's need to raise in the capital markets in
2023?
Note: Round your intermediate calculations to the nearest whole dollar amount. Enter your answer in thousands.
c. If Drake's is unwilling to make an equity issue, what will be the debt ratio at the end of 2023?
Note: Round your intermediate calculations to the nearest whole dollar amount. Round your answer to 2 decimal places. The following tables summarize the 2022 income statement and end-year balance sheet of Drakes Bowling Alleys. Drakes financial manager forecasts a 20% increase in sales and costs in 2023. The ratio of sales to average assets is expected to remain at 0.50. Interest is forecasted at 4% of debt at the start of the year.
INCOME STATEMENT, 2022
(Figures in $ thousands)
Sales $ 1,750(50% of average assets)araise to the power of a
Costs 1,050(60% of sales)
Interest 24(4% of debt at start of year)braise to the power of b
Pretax profit $ 676
Tax 203(30% of pretax profit)
Net income $ 473
araise to the power of a Assets at the end of 2021 were $3,400,000.
braise to the power of b Debt at the end of 2021 was $600,000.
BALANCE SHEET, YEAR-END 2022
(Figures in $ thousands)
Assets $ 3,600 Debt $ 600
Equity 3,000
Total $ 3,600 $ 3,600
What is the implied level of assets at the end of 2023?
Note: Round your intermediate calculations to the nearest whole dollar amount. Enter your answer in thousands.
If the company pays out 50% of net income as dividends, how much cash will Drake's need to raise in the capital markets in 2023?
Note: Round your intermediate calculations to the nearest whole dollar amount. Enter your answer in thousands.
If Drake's is unwilling to make an equity issue, what will be the debt ratio at the end of 2023?
Note: Round your intermediate calculations to the nearest whole dollar amount. Round your answer to 2 decimal places.
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Mortgage Ripoffs And Money Savers

Authors: Carolyn Warren

1st Edition

0470097833, 978-0470097830

More Books

Students also viewed these Finance questions