The following tactspertain to a roncancelable lexe agreement between Faldoteng Company and Concord Company, alessee January 1, 2017 5137.173 Commencement date Anical lease payment due at the beginning of each year, beginning with January 1, 2017 Residual value of equipment and oflease term Baranteed by the lessen Expected residual value of equipment at end of lease term elem Economice ofleased equipment fair values anary 1, 2017 smulcitrate Listesincetta borrowinute $54,000 549.000 years 6 years 5659000 12 12 het wierto the other this mestration for all had Prepare an amortization schedule that would be suitable for the lessee for the lease term. (Round present value foctor calculations to 5 decimal places, eg. 1.25124 and the final answers to 0 decimal places eg. 5,275.) CONCORD COMPANY (Lessee) Lease Amortization Schedule Interest on Reduction of Lease Liability Liability Annual Lease Payment Plus GRV Date Lease 1/1/17 $ 1/1/17 1/1/18 1/1/19 1/1/20 1/1/21 1/1/22 12/31/22