Question
The following Trial Balance pertains to the fiscal year of Stanfield Corp. (credit balances are noted in parentheses). Account 2020 2019 Increase (Decrease) Cash $61,400
The following Trial Balance pertains to the fiscal year of Stanfield Corp. (credit balances are noted in parentheses).
Account | 2020 | 2019 | Increase (Decrease) |
Cash | $61,400 | $35,000 | $26,400 |
Accounts receivable | 31,500 | 28,500 | 3,000 |
Inventory | 15,000 | 10,000 | 5,000 |
Prepaid expenses | 1,500 | 2,400 | (900) |
Equipment | 81,000 | 80,000 | 1,000 |
Accumulated depreciation - equipment | (21,000) | (20,000) | 1,000 |
Land | 81,100 | 40,100 | 41,000 |
Accounts payable | (22,000) | (18,000) | 4,000 |
Accrued liabilities | (6,500) | (4,000) | 2,500 |
Note payable | (56,000) | (30,000) | 26,000 |
Common shares | (143,000) | (100,000) | 43,000 |
Retained earnings | (24,000) | (31,700) | (7,700) |
Dividends declared | 2,000 | 2,000 | - |
Revenues | (180,000) | (150,000) | 30,000 |
Cost of goods sold | 136,000 | 115,000 | 21,000 |
Depreciation expense | 10,000 | 15,000 | (5,000) |
Insurance expense | 1,000 | 1,000 | - |
Interest expense | 2,000 | 1,200 | 800 |
Salaries expense | 12,000 | 11,000 | 1,000 |
Other expenses | 13,000 | 10,000 | 3,000 |
Loss on sale of equipment | 2,000 | - | 2,000 |
Income tax expense | 3,000 | 2,500 | 500 |
Notes:
- Sold equipment for cash (cost, $15,000; accumulated depreciation, $9,000).
- Acquired land for $21,000 and issued common shares as payment in full.
- Acquired equipment for $16,000 and issued a $16,000, three-year, interest-bearing note payable as payment.
- Assume unexplained changes are from logical sources.
Required 1:
Starting with net income (loss), determine net cash flows provided by (used in) operating activities using the indirect method. Please round your responses to the nearest whole number. Please note subtractions and negative cashflows as negative. For example, if net cashflows used in operating activities are -$40,000, please enter -40000. DO NOT USE PARENTHESES.
Net income (loss) | Answer |
Adjustments: | |
Answer | |
Answer | |
Changes in Working Capital: | |
Answer | |
Answer | |
Answer | |
Answer | |
Answer | |
Net cash provided by (used in) operating activities | Answer |
Required 2:
Determine net cash flows provided by (used in) investing activities. Please round your responses to the nearest whole number. Please note subtractions and negative cashflows as negative. For example, if net cashflows used in investing activates are -$40,000, please enter -40000. DO NOT USE PARENTHESES.
Purchase of land | Answer |
Sale of equipment | Answer |
Net cash provided by (used in) investing activities | Answer |
Supporting Work - Land: Answer Supporting Work - Equipment: Answer
Required 3:
Determine net cash flows provided by (used in) financing activities. Please round your responses to the nearest whole number. Please note subtractions and negative cashflows as negative. For example, if net cashflows used in financing activities are -$40,000, please enter -40000. DO NOT USE PARENTHESES.
Issued note payable | Answer |
Issued common shares | Answer |
Dividends paid | Answer |
Net cash provided by (used in) financing activities | Answer |
Supporting Work - Note Payable: Answer Supporting Work - Common Shares: Answer
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started