Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The Freeman Manufacturing Company is considering a new investment. Financial projections for the investment are tabulated below. The corporate tax rate is 40 percent. Assume
The Freeman Manufacturing Company is considering a new investment. Financial projections for the investment are tabulated below. The corporate tax rate is 40 percent. Assume all sales revenue is received in cash, all operating costs and income taxes are paid in cash, and all cash flows occur at the end of the year. All net working capital is recovered at the end of the project. Year $ 33,000 Year 1 Year 2 Year 3 Year 4 Investment Sales revenue Operating costs Depreciation Net working capital spending $17,000 3,600 8,250 440 $17,500 3,700 8,250 490 $18,000 3,800 8,250 390 $15,000 3,000 8,250 390 a. Compute the incremental net income of the investment for each year. (Do not round intermediate calculations.) Year 1 $ Year 2 $ 3090 Net income Year 3 $ 3570 3330 Year 4 $ 2250 b. Compute the incremental cash flows of the investment for each year. (Do not round intermediate calculations. A negative answer should be indicated by a minus sign.) Year 1 Year 3 Year 4 Cash flow Year o $ 32610 $ $ 10900 10900 $ 10790 $ 11430 $ c. Suppose the appropriate discount rate is 11 percent. What is the NPV of the project? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) NPVD
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started