The Glasgow Corporations purchases from suppliers in a quarter are equal to 70 percent of the next quarters forecast sales. The payables period is 60 days. Wages, taxes, and other expenses are 20 percent of sales and interest and dividends are $90 per quarter. No capital expenditures are planned.

Here are the projected quarterly sales:

	Q1			Q2			Q3			Q4
Sales	$	1,890		$	2,190		$	1,890		$	1,590

Sales for the first quarter of the following year are projected at $2,220. Calculate the companys cash outlays by completing the following: (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)

B1. Payments of accounts for each quarter

B2. Wages,takes, other expense each quarter

B3. long-term financing expenses( interest and dividends) each quarter

C1. Total for each quarter