The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two cost drivers it uses in its budgeting and performance reportsthe number of courses and the total number of students. For example, the school might run two courses in a month and have a total of 61 students enrolled in those two courses. Data concerning the company's cost formulas appear below: Fixed Cost per Month Cost per Course $ 2,950 Cost per Student $ 290 $ 65 Instructor wages Classroom supplies Utilities Campus rent Insurance Administrative expenses $ $ S $ 9 1,220 4,600 2,000 3,900 $ 45 $ 4 For example, administrative expenses should be $3,900 per month plus $45 per course plus $4 per student. The company's sales should average $870 per student. The company planned to run four courses with a total of 61 students; however, it actually ran four courses with a total of only 57 students. The actual operating results for September appear below: Revenue Instructor wages Classroom supplies Utilities Campus rent Insurance Administrative expenses Actual $ 50,170 $ 11,080 $ 17,540 $ 1,890 $ 4,600 $ 2,140 $ 3,750 Required: 1. Prepare the company's planning budget for September. 2. Prepare the company's flexible budget for September. 3. Calculate the revenue and spending variances for September. Complete this question by entering your an Required 1 Required 2 Required 3 Prepare the company's flexible budget for Septen Gourmand Cooking School Flexible Budget For the Month Ended September 30 Actual courses Actual students 4 57 Revenue Expenses: Instructor wages Classroom supplies Utilities Campus rent Insurance Administrative expenses Total expense Net operating income 4,600 4,600 (4.600)