The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two...

Transcribed Image Text:

The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two cost drivers it uses in its budgeting and performance reports-the number of courses and the total number of students. For example, the school might run two courses in a month and have a total of 61 students enrolled in those two courses. Data concerning the company's cost formulas appear below: Instructor wages Classroom supplies Utilities Fixed Cost per Cost per Cost per Month Course $ 2,940 Student $ 280 $ 1,220 $ 55 Campus rent $ 4,800 Insurance $ 2,100 Administrative expenses $ 3,900 $ 44 $ 6 For example, administrative expenses should be $3,900 per month plus $44 per course plus $6 per student. The company's sales should average $890 per student. The company planned to run four courses with a total of 61 students; however, it actually ran four courses with a total of only 55 students. The actual operating results for September were as follows: Revenue Instructor wages Actual $ 51,390 $ 11,040 Classroom supplies $ 16,930 Utilities $ 1,850 Campus rent Insurance Administrative expenses Required: $ 4,800 $ 2,240 $ 3,868 Prepare a flexible budget performance report that shows both revenue and spending variances and activity variances for September. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two cost drivers it uses in its budgeting and performance reports-the number of courses and the total number of students. For example, the school might run two courses in a month and have a total of 61 students enrolled in those two courses. Data concerning the company's cost formulas appear below: Instructor wages Classroom supplies Utilities Fixed Cost per Cost per Cost per Month Course $ 2,940 Student $ 280 $ 1,220 $ 55 Campus rent $ 4,800 Insurance $ 2,100 Administrative expenses $ 3,900 $ 44 $ 6 For example, administrative expenses should be $3,900 per month plus $44 per course plus $6 per student. The company's sales should average $890 per student. The company planned to run four courses with a total of 61 students; however, it actually ran four courses with a total of only 55 students. The actual operating results for September were as follows: Revenue Instructor wages Actual $ 51,390 $ 11,040 Classroom supplies $ 16,930 Utilities $ 1,850 Campus rent Insurance Administrative expenses Required: $ 4,800 $ 2,240 $ 3,868 Prepare a flexible budget performance report that shows both revenue and spending variances and activity variances for September. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)