The Green Bamboo Co. earned $35 million before interest and taxes on revenues of $95 million last year. Capital expenditures were $20 million, and depreciation was $15 million. The additions to working capital were $6 million. The firm's weighted average cost of capital is 12.45%, the marginal tax rate is 40%, and the expected cash flow growth is 5%. The market value of debt is $25 million. The value of the firm's equity is closest to: A. None of the options B. $140.93 million C. $85.12 million D. $73.70 million E. $115.93 million