Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Inc., for $6.80 per share on January 1, 2014. The remaining

The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Inc., for $6.80 per share on January 1, 2014. The remaining 20 percent of Devines shares also traded actively at $6.80 per share before and after Holtzs acquisition. An appraisal made on that date determined that all book values appropriately reflected the fair values of Devines underlying accounts except that a building with a 5-year life was undervalued by $84,000 and a fully amortized trademark with an estimated 10-year remaining life had a $81,000 fair value. At the acquisition date, Devine reported common stock of $100,000 and a retained earnings balance of $254,000.

Following are the separate financial statements for the year ending December 31, 2015:

Holtz
Corporation
Devine,
Inc.
Sales $ (751,000 ) $ (409,250 )
Cost of goods sold 249,000 177,000
Operating expenses 287,000 128,250
Dividend income (16,000 ) 0






Net income $ (231,000 ) $ (104,000 )












Retained earnings, 1/1/15 $ (753,000 ) $ (324,000 )
Net income (above) (231,000 ) (104,000 )
Dividends declared 80,000 20,000






Retained earnings, 12/31/15 $ (904,000 ) $ (408,000 )












Current assets $ 147,000 $ 186,000
Investment in Devine, Inc 544,000 0
Buildings and equipment (net) 900,000 405,000
Trademarks 147,000 145,000






Total assets $ 1,738,000 $ 736,000












Liabilities $ (514,000 ) $ (228,000 )
Common stock (320,000 ) (100,000 )
Retained earnings, 12/31/15 (above) (904,000 ) (408,000 )






Total liabilities and equities $ (1,738,000 ) $ (736,000 )













At year-end, there were no intra-entity receivables or payables.

a.

Prepare a worksheet to consolidate these two companies as of December 31, 2015. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.)

b.

Prepare a 2015 consolidated income statement for Holtz and Devine. (Enter all amounts as positive values.)

c.

If instead the noncontrolling interest shares of Devine had traded for $5.19 surrounding Holtzs acquisition date, what is the impact on goodwill?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Food Beverage And Labor Cost Controls

Authors: Paul R. Dittmer, Gerald G. Griffin

6th Edition

0471293253, 978-0471293255

More Books

Students also viewed these Accounting questions