Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement and a schedule reconciling cash flows from operating activities to net income are provided below ($ in millions) for Mike Roe Computers.

The income statement and a schedule reconciling cash flows from operating activities to net income are provided below ($ in millions) for Mike Roe Computers.

MIKE ROE COMPUTERS Income Statement For the Year Ended December 31, 2013
Sales $ 152.00
Cost of goods sold (91.00)
Gross margin 61.00
Salaries expense $ 22.00
Insurance expense 14.00
Depreciation expense 6.00
Interest expense 7.00 (49.00)
Gains and losses:
Gain on sale of equipment 14.00
Loss on sale of land (5.00)
Income before tax 21.00
Income tax expense (10.50)
Net income $ 10.50

Reconciliation of Net Income to Net Cash Flows from Operating Activities
Net income $ 10.50
Adjustments for noncash effects:
Decrease in accounts receivable 6.00
Gain on sale of equipment (14.00)
Increase in inventory (7.00)
Increase in accounts payable 10.00
Increase in salaries payable 4.00
Depreciation expense 6.00
Decrease in bond discount 3.50
Decrease in prepaid insurance 3.00
Loss on sale of land 5.00
Increase in income tax payable 7.00
Net cash flows from operating activities $ 34.00
Required:
1.

Calculate each of the following amounts for Mike Roe Computers: (Enter your answers in millions of dollars rounded to 2 decimal places. Input all amounts as positive values.)

Required:
1.

Calculate each of the following amounts for Mike Roe Computers: (Enter your answers in millions of dollars rounded to 2 decimal places. Input all amounts as positive values.)

($ in millions)
a. Cash received from customers during the reporting period. $
b. Cash paid to suppliers of goods during the reporting period. $
c. Cash paid to employees during the reporting period. $
d. Cash paid for interest during the reporting period. $
e. Cash paid for insurance during the reporting period. $
f. Cash paid for income taxes during the reporting period. $
2.

Prepare the cash flows from operating activities section of the statement of cash flows (direct method). (Enter your answers in millions of dollars rounded to 2 decimal places.Amounts to be deducted should be indicated with a minus sign.)

($ in millions)
Cash Flows From Operating Activities:
(Click to select)Cash received from customersCash paid to suppliersCash paid to employeesFor depreciation expenseCash paid for interestTo bondholdersCash paid for insuranceCash paid for income taxes $
(Click to select)Cash received from customersFor depreciation expenseCash paid for income taxesCash paid for insuranceCash paid to suppliersTo bondholdersCash paid to employeesCash paid for interest
(Click to select)Cash paid to suppliersTo bondholdersCash paid to employeesCash paid for income taxesCash paid for insuranceCash received from customersFor depreciation expenseCash paid for interest
(Click to select)Cash paid to suppliersCash paid to employeesCash received from customersCash paid for income taxesCash paid for insuranceTo bondholdersCash paid for interestFor depreciation expense
(Click to select)To bondholdersFor depreciation expenseCash paid to suppliersCash paid for insuranceCash received from customersCash paid for interestCash paid for income taxesCash paid to employees
(Click to select)Cash received from customersTo bondholdersFor depreciation expenseCash paid for interestCash paid for insuranceCash paid for income taxesCash paid to employeesCash paid to suppliers
Net cash flows from operating activities $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions