The income statement and additional data of Healthy Living Plus, Inc. follow: (Click the icon to view the income statement.) (Click the icon to view the additional data.) Prepare the spreadsheet for the 2024 statement of cash flows. Format cash flows from operating activities by the indirect method. Use the transaction references in Panel B when selecting the transaction references in Panel A. (If a box is not used in the spreadsheet, leave the box empty; do not select a label or enter a zero. Do not check your answer of Plant Assets by Issuing NP = Acquisition of Plant Assets by Issuing Note Payable. Healthy Living Plus, Inc. Spreadsheet for Statement of Cash Flows Year Ended September 30, 2024 Balance Transaction Analysis Balance Panel A-Balance Sheet: 9/30/2023 DEBIT CREDIT 9/30/2024 Cash s 29, 130 $ 37.000 Accounts Receivable 57,000 40,000 Merchandise Inventory 82,0001 90,000 Plant Assets 75,000|| 202,000 Accumulated Depreciation Plant Assets Land (30,000) 111,000 S 324,130 (56,000) 84,000 397,000 $ Total Assets 28,000|| Accounts Payable Accrued Liabilities Notes Payable Total Liabilities 18,000 17,000|| 37,000 11,000 18,000 63,000 66,000 Common Stock, no par 47,000 13,000 248,130 Retained Earnings 284,000 $ 324,130 $ 397,000 Total Liabilities and Stockholders' Equity Prepare the spreadsheet for the 2024 statement of cash flows. Format cash flows from operating activities by the indirect method. Panel B-Statement of Cash Flows: Cash Flows from Operating Activities: (a) Adjustments Reconcile Net Income to Net Cash Provided by Operating Activities: (b) (c) (d) (e) (f) Net Cash Provided by Operating Activities Cash Flows from Investing Activities: (91) (h) Net Cash Used for Investing Activities Cash Flows from Financing Activities: 0) (0) (k) Net Cash Used for Financing Activities 0 Non-cash Investing and Financing Activities: (92) Total Non-cash Investing and Financing Activities 192) Prepare the spreadsheet for the 2024 statement of cash flows. Format cash flows from operating activities by the indirect method. Cash Flows from Operating Activities: (a) Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: (b) (c) (d) (e) Net Cash Provided by Operating Activities Cash Flows from Investing Activities: (91) (h) Net Cash Used for Investing Activities Cash Flows from Financing Activities: () (0) (k) Net Cash Used for Financing Activities (0) Non-cash Investing and Financing Activities: (92) (92) Total Non-cash Investing and Financing Activities Total the indirect method. More Info i Data Table X a. Acquisition of plant assets is $127,000. Of this amount, $109,000 is paid in cash and $18,000 by signing a note payable. b. Cash receipt from sale of land totals $27,000. There was no gain or loss. c. Cash receipts from issuance of common stock total $34,000. d. Payment of note payable is $17,000. e. Payment of dividends is $6,000. f. From the balance sheet: : Healthy Living Plus, Inc. Income Statement Year Ended September 30, 2024 Net Sales Revenue Cost of Goods Sold September 30 $ 234,000 97,000 2024 2023 Cash Gross Profit 137,000 Accounts Receivable $ 37,000 $ 29,130 40,000 57,000 90,000 82,000 Operating Expenses: Salaries Expense $ 58,000 26,000 Depreciation Expense-Plant Assets 84,000 Total Operating Expenses Net Income Before Income Taxes 53,000 11,130 Merchandise Inventory Land Plant Assets Accumulated Depreciation Accounts Payable Accrued Liabilities Notes Payable (long-term) Common Stock, no par Retained Earnings 84,000 111,000 202,000 75,000 (56,000) (30,000) 37,000 28,000 11,000 18,000 18,000 17,000 47,000 13,000 284,000 248,130 Income Tax Expense S 41,870 Net Income Print Done Print Done