Answered step by step
Verified Expert Solution
Link Copied!
Question
1 Approved Answer

The income statement and unclassified statement of financial position for Blossom, Inc. follow: BLOSSOM, INC. Statement of Financial Position December 31 Assets 2018 2017 Cash

The income statement and unclassified statement of financial position for Blossom, Inc. follow:

BLOSSOM, INC. Statement of Financial Position December 31
Assets 2018 2017
Cash $97,000 $47,000
Held for trading investments 120,000 112,000
Accounts receivable 70,000 40,000
Inventory 122,000 92,800
Prepaid expenses 18,000 26,000
Property, plant, and equipment 265,000 240,000
Accumulated depreciation (45,000 ) (52,000 )
Total assets $647,000 $505,800
Liabilities and Shareholders Equity
Accounts payable $90,000 $70,000
Accrued liabilities 10,000 7,000
Bank loan payable 107,000 173,800
Common shares 200,000 150,000
Retained earnings 240,000 105,000
Total liabilities and shareholders equity $647,000 $505,800

BLOSSOM, INC. Income Statement Year Ended December 31, 2018
Sales $492,000
Cost of goods sold 185,400
Gross profit 306,600
Operating expenses 116,400
Income from operations 190,200
Other revenues and expenses
Unrealized gain on held for trading investments $8,000
Interest expense (4,700 ) 3,300
Income before income tax 193,500
Income tax expense 40,000
Net income $153,500

Additional information:

1. Prepaid expenses and accrued liabilities relate to operating expenses.
2. An unrealized gain on held for trading investments of $8,000 was recorded.
3. New equipment costing $80,000 was purchased for $20,000 cash and a $60,000 long-term bank loan payable.
4. Old equipment having an original cost of $55,000 was sold for $1,000.
5. Accounts payable relate to merchandise creditors.
6. Some of the bank loan was repaid during the year.
7. A dividend was paid during the year.
8. Operating expenses include $46,000 of depreciation expense and a $1,000 loss on disposal of equipment.

(a) Prepare the statement of cash flows, using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

image text in transcribed

Note X to the Statement of Cash Flows: During the year, the company purchased equipment costing $ by paying $20,000 cash and issuing a $60,000 bank loan payable.

BLOSSOM, INC. Statement of Cash Flows-Di rect Method $ Cash Payments $ $ $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image
Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Private Debt Yield Safety And The Emergence Of Alternative Lending

Authors: Stephen L. Nesbitt

2nd Edition

1119944392, 978-1119944393

More Books

Students explore these related Finance questions