Question
The income statement, balance sheet, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31,
The income statement, balance sheet, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2015 Net sales $ 2,456,000 Expenses: Cost of goods sold $ 1,450,000 Operating expenses 758,000 Depreciation expense 17,000 Loss on sale of land 7,000 Interest expense 10,000 Income tax expense 38,000 Total expenses 2,280,000 Net income $ 176,000 VIDEO PHONES, INC. Balance Sheet December 31 2015 2014 Assets Current assets: Cash $ 138,600 $ 60,800 Accounts receivable 70,000 50,000 Inventory 105,000 125,000 Prepaid rent 8,400 4,200 Long-term assets: Investments 95,000 0 Land 200,000 220,000 Equipment 250,000 200,000 Accumulated depreciation (57,000) (40,000) Total assets $ 810,000 $ 620,000 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 57,000 $ 71,000 Interest payable 5,000 8,000 Income tax payable 14,000 13,000 Long-term liabilities: Notes payable 265,000 215,000 Stockholders' equity: Common stock 200,000 200,000 Retained earnings 269,000 113,000 Total liabilities and stockholders equity $ 810,000 $ 620,000
Additional Information for 2015: | |
1. | Purchase investment in bonds for $95,000. |
2. | Sell land costing $20,000 for only $13,000, resulting in a $7,000 loss on sale of land. |
3. | Purchase $50,000 in equipment by borrowing $50,000 with a note payable due in three years. No cash is exchanged in the transaction. |
4. | Declare and pay a cash dividend of $20,000. |
Required: |
Prepare the statement of cash flows for Video Phones, Inc., using the direct method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started