Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the Year Ended December

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below.

GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2020
Revenues:
Service revenue (clinic, racing, TEAM) $ 547,000
Sales revenue (MU watches) 122,000
Total revenues $ 669,000
Expenses:
Cost of goods sold (watches) 72,000
Operating expenses 304,476
Depreciation expense 52,000
Interest expense 29,924
Income tax expense 58,200
Total expenses 516,600
Net income $ 152,400

GREAT ADVENTURES, INC. Balance Sheets December 31, 2020 and 2019
2020 2019 Increase (I) or Decrease (D)
Assets
Current assets:
Cash $ 327,832 $ 140,000 $ 187,832 (I)
Accounts receivable 48,000 37,000 11,000 (I)
Inventory 17,300 14,200 3,100 (I)
Other current assets 13,300 11,200 2,100 (I)
Long-term assets:
Land 300,000 0 300,000 (I)
Buildings 1,200,000 0 1,200,000 (I)
Equipment 67,000 67,000
Accumulated depreciation (77,750) (25,750) 52,000 (I)
Total assets $ 1,895,682 $ 243,650
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 12,300 $ 9,200 $ 3,100 (I)
Interest payable 770 770
Income tax payable 58,200 39,000 19,200 (I)
Long-term liabilities:
Notes payable 513,332 31,000 482,332 (I)
Stockholders' Equity:
Common stock 130,000 30,000 100,000 (I)
Paid-in capital 1,105,000 0 1,105,000 (I)
Retained earnings 161,080 133,680 27,400 (I)
Treasury stock (85,000) 0 (85,000) (I)
Total liabilities and stockholders equity $ 1,895,682 $ 243,650

Additional Information for 2020:

1. Borrowed $520,000 in January 2020. Made 12 monthly payments during the year, reducing the balance of the loan by $37,668.

2. Issued common stock for $1,200,000.

3. Purchased 10,000 shares of treasury stock for $17 per share.

4. Reissued 5,000 shares of treasury stock at $18 per share.

5. Declared and paid a cash dividend of $125,000.

Required:

Prepare the statement of cash flows for the year ended December 31, 2020, using the indirect method. (List cash outflows as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting for Governmental and Nonprofit Entities

Authors: Earl R. Wilson, Jacqueline L Reck, Susan C Kattelus

16th Edition

78110939, 978-0078110931

More Books

Students also viewed these Accounting questions

Question

L01 Distinguish between the processes of sensation and perception.

Answered: 1 week ago