Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Great Adventures, Incorporated, are provided below. GREAT ADVENTURES, INCORPORATED Income Statement For the Year Ended December

The income statement, balance sheets, and additional information for Great Adventures, Incorporated, are provided below.

GREAT ADVENTURES, INCORPORATED
Income Statement
For the Year Ended December 31, 2025
Net revenues: $168,490
Expenses:
Cost of goods sold $38,700
Operating expenses 53,840
Depreciation expense 17,550
Interest expense 7,284
Income tax expense 14,700
Total expenses 132,074
Net income $ 36,416

GREAT ADVENTURES, INCORPORATED
Balance Sheets
December 31, 2025 and 2024
2025 2024 Increase (I) or Decrease (D)
Assets
Current assets:
Cash $ 195,840 $ 63,180 $ 132,660 (I)
Accounts receivable 47,960 0 47,960 (I)
Inventory 7,400 0 7,400 (I)
Other current assets 940 4,660 3,720 (D)
Long-term assets:
Land 540,000 0 540,000 (I)
Buildings 812,000 0 812,000 (I)
Equipment 66,120 42,000 24,120 (I)
Accumulated depreciation (25,650) (8,100) 17,550 (I)
Total assets $1,644,610 $103,100
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 22,560 $ 2,880 $ 19,680 (I)
Interest payable 770 770
Income tax payable 14,700 14,040 660 (I)
Other current liabilities 22,200 0 22,200 (I)
Notes payable (current and long-term) 563,794 30,400 533,394 (I)
Stockholders equity:
Common stock 124,000 20,000 104,000 (I)
Paid-in capital 940,400 0 940,400 (I)
Retained earnings 58,186 33,650 24,536 (I)
Treasury stock (102,000) 0 (102,000) (I)
Total liabilities and stockholders equity $1,644,610 $103,100

Additional Information for 2025:

Land of $540,000 was obtained by issuing a note payable to the seller.

Buildings of $812,000 and equipment of $24,120 were purchased using cash.

Monthly payments during the year reduced notes payable by $6,606.

Issued common stock for $1,040,000.

Purchased 10,400 shares of treasury stock for $17 per share.

Sold 4,400 shares of treasury stock at $18 per share.

Declared and paid a cash dividend of $11,880.

Required:

Prepare the statement of cash flows for the year ended December 31, 2025, using the indirect method. (Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Edi Audit And Control

Authors: I. Walden, A. Braganza

3rd Edition

1855542080, 978-1855542082

More Books

Students also viewed these Accounting questions

Question

15. I would turn the members loose on a job and let them go to it.

Answered: 1 week ago