Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the year ended December

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below.

GREAT ADVENTURES, INC.
Income Statement
For the year ended December 31, 2022
Net revenues: $ 195,920
Expenses:
Cost of goods sold $ 40,000
Operating expenses 69,700
Depreciation expense 19,500
Interest expense 10,526
Income tax expense 16,000
Total expenses 155,726
Net income $ 40,194

GREAT ADVENTURES, INC.
Balance Sheets
December 31, 2022 and 2021
Increase (I) or
2022 2021 Decrease (D)
Assets
Current assets:
Cash $ 295,106 $ 54,600 $ 240,506 (I)
Accounts receivable 50,300 0 50,300 (I)
Inventory 10,000 0 10,000 (I)
Other current assets 1,200 5,700 4,500 (D)
Long-term assets:
Land 800,000 0 800,000 (I)
Buildings 890,000 0 890,000 (I)
Equipment 92,900 55,000 37,900 (I)
Accumulated depreciation (28,250 ) (8,750 ) 19,500 (I)
Total assets $ 2,111,256 $ 116,750
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 34,000 $ 3,400 $ 30,600 (I)
Interest payable 900 900
Income tax payable 16,000 14,300 1,700 (I)
Other current liabilities 30,000 0 30,000 (I)
Notes payable (current and long-term) 823,212 33,000 790,212 (I)
Stockholders equity:
Common stock 150,000 20,000 130,000 (I)
Paid-in capital 1,177,000 0 1,177,000 (I)
Retained earnings 60,144 34,950 25,194 (I)
Treasury stock (180,000 ) 0 (180,000 ) (I)
Total liabilities and stockholders equity $ 2,111,256 $ 116,750

Additional Information for 2022:

  1. Land of $800,000 was obtained by issuing a note payable to the seller.
  2. Buildings of $890,000 and equipment of $37,900 were purchased using cash.
  3. Monthly payments during the year reduced notes payable by $9,788.
  4. Issued common stock for $1,300,000.
  5. Purchased 13,000 shares of treasury stock for $30 per share.
  6. Sold 7,000 shares of treasury stock at $31 per share.
  7. Declared and paid a cash dividend of $15,000.

Required:

Prepare the statement of cash flows for the year ended December 31, 2022, using the indirect method. (List cash outflows and any decrease in cash as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

Determine miller indices of plane A Z a/2 X a/2 a/2 Y

Answered: 1 week ago