Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31,

image text in transcribed
image text in transcribed
image text in transcribed
The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2021 Net sales $3,336,000 Expenses: Cost of goods sold $2,150,000 Operating expenses 898,000 Depreciation expense 31,000 Loss on sale of land 8,400 Interest expense 17,000 Income tax expense 52,000 Total expenses 3,156,400 Net income $ 179,600 2021 2020 $ 273,440 85,400 105,000 12,960 $177,520 64,000 139,000 6,480 VIDEO PHONES, INC. Balance Sheets December 31 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investments Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity 109,000 214,000 278,000 (73,800) $1,084,800 @ 248,800 214,880 (42,800) 5806,200 69,600 6,400 15,400 $ 85, eee 10,800 14,400 229,808 293,000 340,000 279,600 $1,084,000 340,000 127,000 5886, 288 Additional Information for 2021: 1. Purchase investment in bonds for $109.000 2. Sell land costing $34,000 for only $25,600, resulting in a $8,400 loss on sale of land. 3. Purchase $64,000 in equipment by Issuing a $64,000 long-term note payable to the seller. No cash is exchanged in the transaction 4. Declare and pay a cash dividend of $27,000 Required: Prepare the statement of cash flows using the Indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.) VIDEO PHONES, INC Statement of Cash Flows For the Year Ended December 31, 2021 Cash Flows from Operating Activities: Adjustments to reconcile net income to net cash flows from operating activities Net cash flows from operating activities Cash Flows from Investing Activities: Net cash flows from Investing activities Cash Flows from Financing Activities Net cash flows from financing activities Cash at the beginning of the period Cash the end of the period requirea: Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List ca outflows and any decrease in cash as negative amounts.) VIDEO PHONES, INC Statement of Cash Flows For the Year Ended December 31, 2021 Cash Flows from Operating Activities Adjustments to reconcile net income to net cash flows from operating activities: Net cash flows from operating activities Cash Flows from Investing Activities: Net cash flows from investing activities Cash Flows from Financing Activities Net cash flows from financing activities Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Home Energy Audit Your Guide To Understanding And Reducing Your Home Energy Costs

Authors: Richard Montgomery

1st Edition

0471864668, 978-0471864660

More Books

Students also viewed these Accounting questions

Question

1. Answer the question, What is human resource management?

Answered: 1 week ago

Question

(1 point) Calculate 3 sin x cos x dx.

Answered: 1 week ago

Question

Find the derivative of y= cos cos (x + 2x)

Answered: 1 week ago

Question

Develop clear policy statements.

Answered: 1 week ago

Question

Draft a business plan.

Answered: 1 week ago

Question

Describe the guidelines for appropriate use of the direct plan.

Answered: 1 week ago