Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31,

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided.

VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2018
Net sales $ 2,816,000
Expenses:
Cost of goods sold $ 1,750,000
Operating expenses 818,000
Depreciation expense 23,000
Loss on sale of land 7,600
Interest expense 13,000
Income tax expense 44,000

Total expenses 2,655,600

Net income $ 160,400

VIDEO PHONES, INC. Balance Sheet December 31
2018 2017
Assets
Current assets:
Cash $ 179,760 $ 111,080
Accounts receivable 76,600 56,000
Inventory 105,000 131,000
Prepaid rent 9,840 4,920
Long-term assets:
Investments 101,000 0
Land 206,000 232,000
Equipment 262,000 206,000
Accumulated depreciation (64,200) (41,200)

Total assets $ 876,000 $ 699,800

Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 62,400 $ 77,000
Interest payable 5,600 9,200
Income tax payable 14,600 13,600
Long-term liabilities:
Notes payable 277,000 221,000
Stockholders' equity:
Common stock 260,000 260,000
Retained earnings 256,400 119,000

Total liabilities and stockholders equity $ 876,000 $ 699,800

Additional Information for 2018: 1. Purchase investment in bonds for $101,000. 2. Sell land costing $26,000 for only $18,400, resulting in a $7,600 loss on sale of land. 3. Purchase $56,000 in equipment by borrowing $56,000 with a note payable due in three years. No cash is exchanged in the transaction. 4. Declare and pay a cash dividend of $23,000.

Required: Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

VIDEO PHONES, INC.
Statement of Cash Flows
For the Year Ended December 31, 2018
Cash Flows from Operating Activities:
Adjustments to reconcile net income to net cash flows from operating activities:
Net cash flows from operating activities $0
Cash Flows from Investing Activities:
Net cash flows from investing activities 0
Cash Flows from Financing Activities:
Net cash flows from financing activities 0
Cash at the beginning of the period
Cash at the end of the period $0
Note: Noncash Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

An Environmental Audit Primer Student Guide

Authors: Velsoft Training Materials, Inc.

1st Edition

1774550393, 978-1774550397

More Books

Students also viewed these Accounting questions