Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Video Phones, Incorporated, are provided. VIDEO PHONES, INCORPORATED Income Statement For the Year Ended December 31,

The income statement, balance sheets, and additional information for Video Phones, Incorporated, are provided.

VIDEO PHONES, INCORPORATED
Income Statement
For the Year Ended December 31, 2024
Net sales $2,576,000
Expenses:
Cost of goods sold $1,550,000
Operating expenses 778,000
Depreciation expense 19,000
Loss on sale of land 7,200
Interest expense 11,000
Income tax expense 40,000
Total expenses 2,405,200
Net income $ 170,800

VIDEO PHONES, INCORPORATED
Balance Sheets
December 31
2024 2023
Assets
Current assets:
Cash $152,320 $77,560
Accounts receivable 72,200 52,000
Inventory 105,000 127,000
Prepaid rent 8,880 4,440
Long-term assets:
Investments 97,000 0
Land 202,000 224,000
Equipment 254,000 202,000
Accumulated depreciation (59,400) (40,400)
Total assets $832,000 $646,600
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 58,800 $ 73,000
Interest payable 5,200 8,400
Income tax payable 14,200 13,200
Long-term liabilities:
Notes payable 269,000 217,000
Stockholders' equity:
Common stock 220,000 220,000
Retained earnings 264,800 115,000
Total liabilities and stockholders equity $832,000 $646,600

Additional Information for 2024:

  1. Purchased investment in bonds for $97,000.
  2. Sold land for $14,800. The land originally was purchased for $22,000, resulting in a $7,200 loss being recorded at the time of the sale.
  3. Purchased $52,000 in equipment by issuing a $52,000 long-term note payable to the seller. No cash was exchanged in the transaction.
  4. Declared and paid a cash dividend of $21,000.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.)

image text in transcribedimage text in transcribed VIDEO PHONES, INCORPORATED Statement of Cash Flows For the Year Ended December 31, 2024 Cash Flows from Operating Activities: Adjustments to reconcile net income to net cash flows from operating activities: Net cash flows from operating activities Cash Flows from Investing Activities: Net cash flows from investing activities Cash Flows from Financing Activities: \begin{tabular}{|l|l|l|l|} \hline & \multicolumn{1}{|c|}{} \\ \hline Net cash flows from financing activities \\ \hline Cash at the beginning of the period & & \\ \hline Cash at the end of the period & & \\ \hline Note: Noncash Activities & & \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Internal Audit Emphasis Management In Organizations

Authors: Juarez Pinto, Anísio Cândido Pereira, Joshua Onome Imoniana

1st Edition

3659942332, 978-3659942334

More Books

Students also viewed these Accounting questions