Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31,

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided.

VIDEO PHONES, INC.
Income Statement
For the Year Ended December 31, 2021
Net sales $ 3,086,000
Expenses:
Cost of goods sold $ 2,000,000
Operating expenses 868,000
Depreciation expense 28,000
Loss on sale of land 8,100
Interest expense 15,500
Income tax expense 49,000
Total expenses 2,968,600
Net income $ 117,400

VIDEO PHONES, INC.
Balance Sheets
December 31
2021 2020
Assets
Current assets:
Cash $ 182,860 $ 152,380
Accounts receivable 82,100 61,000
Inventory 105,000 136,000
Prepaid rent 12,240 6,120
Long-term assets:
Investments 106,000 0
Land 211,000 242,000
Equipment 272,000 211,000
Accumulated depreciation (70,200 ) (42,200 )
Total assets $ 901,000 $ 766,300
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 66,900 $ 82,000
Interest payable 6,100 10,200
Income tax payable 15,100 14,100
Long-term liabilities:
Notes payable 287,000 226,000
Stockholders' equity:
Common stock 310,000 310,000
Retained earnings 215,900 124,000
Total liabilities and stockholders equity $ 901,000 $ 766,300

Additional Information for 2021:

  1. Purchase investment in bonds for $106,000.
  2. Sell land costing $31,000 for only $22,900, resulting in a $8,100 loss on sale of land.
  3. Purchase $61,000 in equipment by issuing a $61,000 long-term note payable to the seller. No cash is exchanged in the transaction.
  4. Declare and pay a cash dividend of $25,500.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

image text in transcribed

VIDEO PHONES, INC. Statement of Cash Flows For the Year Ended December 31, 2021 Cash Flows from Operating Activities: Adjustments to reconcile net income to net cash flows from operating activities: Net cash flows from operating activities Cash Flows from Investing Activities: Net cash flows from investing activities Cash Flows from Financing Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Objective Questions And Explanations

Authors: Irvin N. Gleim

6th Edition

0917537718, 978-0917537714

More Books

Students also viewed these Accounting questions