Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31,

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided.

VIDEO PHONES, INC.
Income Statement
For the Year Ended December 31, 2021
Net sales $ 3,636,000
Expenses:
Cost of goods sold $ 2,450,000
Operating expenses 958,000
Depreciation expense 37,000
Loss on sale of land 9,000
Interest expense 20,000
Income tax expense 58,000
Total expenses 3,532,000
Net income $ 104,000

VIDEO PHONES, INC.
Balance Sheets
December 31
2021 2020
Assets
Current assets:
Cash $ 254,600 $ 227,800
Accounts receivable 92,000 70,000
Inventory 105,000 145,000
Prepaid rent 14,400 7,200
Long-term assets:
Investments 115,000 0
Land 220,000 260,000
Equipment 290,000 220,000
Accumulated depreciation (81,000 ) (44,000 )
Total assets $ 1,010,000 $ 886,000
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 75,000 $ 91,000
Interest payable 7,000 12,000
Income tax payable 16,000 15,000
Long-term liabilities:
Notes payable 305,000 235,000
Stockholders' equity:
Common stock 400,000 400,000
Retained earnings 207,000 133,000
Total liabilities and stockholders equity $ 1,010,000 $ 886,000

Additional Information for 2021:

  1. Purchase investment in bonds for $115,000.
  2. Sell land costing $40,000 for only $31,000, resulting in a $9,000 loss on sale of land.
  3. Purchase $70,000 in equipment by issuing a $70,000 long-term note payable to the seller. No cash is exchanged in the transaction.
  4. Declare and pay a cash dividend of $30,000.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

image text in transcribed

VIDEO PHONES, INC. Statement of Cash Flows For the Year Ended December 31, 2021 Cash Flows from Operating Activities: Adjustments to reconcile net income to net cash flows from operating activities: Net cash flows from operating activities Cash Flows from Investing Activities: Net cash flows from investing activities Cash Flows from Financing Activities: Net cash flows from financing activities Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities $ 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Managerial Accounting Hc 2002 Text Only

Authors: Folk

1st Edition

0071123350, 978-0071123358

More Books

Students also viewed these Accounting questions

Question

Define induction and what are its objectives ?

Answered: 1 week ago

Question

Discuss the techniques of job analysis.

Answered: 1 week ago

Question

How do we do subnetting in IPv6?Explain with a suitable example.

Answered: 1 week ago

Question

Explain the guideline for job description.

Answered: 1 week ago

Question

What is job description ? State the uses of job description.

Answered: 1 week ago

Question

5. Recognize your ability to repair and let go of painful conflict

Answered: 1 week ago