Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. The income statement, balance sheets, and additional information for Video Phones,
The income statement, balance sheets, and additional information for Video Phones, Inc., are provided.
The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2021 Net sales $3,136,000 Expenses: Cost of goods sold $2,050,000 Operating expenses 878,000 Depreciation expense 29,000 Loss on sale of land 8,200 Interest expense 16,000 Income tax expense 50,000 Total expenses 3,031,200 Net income $ 104,800 VIDEO PHONES, INC. Balance Sheets December 31 2021 2020 $179,720 83,200 105,000 12,480 $ 160,760 62,000 137,000 6,240 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investments Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity 107,000 212,000 274,000 (71,400) $902,000 0 244,000 212,000 (42,400) $779,600 $ 67,800 6,200 15, 200 $ 83,000 10,400 14,200 289,000 227,000 320,000 203,800 $902,000 320,000 125,000 $779,600 Additional Information for 2021: 1. Purchase investment in bonds for $107,000. 2. Sell land costing $32,000 for only $23,800, resulting in a $8,200 loss on sale of land. 3. Purchase $62,000 in equipment by issuing a $62,000 long-term note payable to the seller. No cash is exchanged in the transaction. 4. Declare and pay a cash dividend of $26,000. Required: Prepare the statement of cash flows for Video Phones, Inc., using the direct method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.) VIDEO PHONES, INC. Statement of Cash Flows For the Year Ended December 31, 2021 Cash Flows from Operating Activities: Cash received from customers $ 29,000 Cash paid to suppliers 8,200 Cash paid for operating expenses 32,000 Cash paid for interest 6,240 Cash paid for income taxes 1,000 $ 76,440 Net cash flows from operating activities Cash Flows from Investing Activities: Proceeds from sale of land 32,000 107,000 Purchase investment in bonds 139,000 Net cash flows from investing activities Cash Flows from Financing Activities: Payment of cash dividends 26,000 $ 76,440 Net cash flows from operating activities Cash Flows from Investing Activities: Proceeds from sale of land 32,000 107,000 Purchase investment in bonds 139,000 Net cash flows from investing activities Cash Flows from Financing Activities: Payment of cash dividends 26,000 26,000 Net cash flows from financing activities Net decrease in cash Cash at the beginning of the period Cash at the end of the period $ 0 Note: Noncash Activities Cash paid for operating expenses
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started