Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. $3,136,000 K VIDEO PHONES, INC. Income Statement For the Year Ended

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. $3,136,000 K VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2021 Net sales Expenses: Cost of goods sold $2,050,000 Operating expenses 878,000 Depreciation expense 29,000 Loss on sale of land 8,200 Interest expense 16,000 Income tax expense 50,000 Total expenses Net income cos 3,031,200 $ 104,800 VIDEO PHONES, INC. Balance Sheets December 31 2021 2020 $ 179,720 83,200 105,000 12,480 $160,760 62,000 137,000 6,240 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investments Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders equity Common stock Retoined earnings Total 11abilities and stockholders' equity 107,000 212,000 274,000 (71,400) $ 902,000 @ 244,000 212,000 (42,400) $779,600 $ 67,800 6, 200 15, 200 $ 83,000 10,400 14,200 289, eee 227,000 320,000 203,800 $ 902, mee 320,000 125,000 $779,600 Additional Information for 2021: 1. Purchase investment in bonds for $107.000 2. Sell land costing $32,000 for only $23,800, resulting in a $8,200 loss on sale of land. 3. Purchase $62,000 in equipment by issuing a $62,000 long-term note payable to the seller. No cash is exchanged in the transaction. 4. Declare and pay a cash dividend of $26,000. Required: Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note (List cash outflows and any decrease in cash as negative amounts.) VIDEO PHONES, INC Statement of Cash Flows For the Year Ended December 31, 2021 Cash Flows from Operating Activities Net Income Adjustments to reconcile net income to net cash fows from operating activities: Loss (on sale of land) Decrease in inventory Decrease in inventory Net cash flows from operating activities Cash Flows from Investing Activities: 0 Net cash flows from investing activities Cash Flows from Financing Activities: 0 Net cash nows from financing activities 0 Cash at the beginning of the period Cash at the end of the ponod Note: Noncash Activities $ 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Definitive Guide To Blockchain For Accounting And Business

Authors: Saurav K. Dutta

1st Edition

1789738687, 9781789738681

More Books

Students also viewed these Accounting questions

Question

1 What are the dimensions used in Hofstedes model of culture?

Answered: 1 week ago