Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31,

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided.

VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31, 2021
Net sales $ 2,410,000
Gain on sale of land 7,500
Total revenues 2,417,500
Expenses:
Cost of goods sold $ 1,555,000
Operating expenses 596,000
Depreciation expense 14,000
Interest expense 15,000
Income tax expense 61,000
Total expenses 2,241,000
Net income $ 176,500

VIRTUAL GAMING SYSTEMS Balance Sheets December 31
2021 2020
Assets
Current assets:
Cash $ 122,440 $ 66,780
Accounts receivable 66,900 81,000
Inventory 131,500 126,000
Prepaid rent 2,860 4,320
Long-term assets:
Investments 176,000 100,000
Land 154,500 200,000
Equipment 212,000 201,000
Accumulated depreciation (114,500 ) (100,500 )
Total assets $ 751,700 $ 678,600
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 25,500 $ 79,000
Interest payable 3,300 2,100
Income tax payable 31,400 33,500
Long-term liabilities:
Notes payable 255,000 244,000
Stockholders' equity:
Common stock 251,000 210,000
Retained earnings 185,500 110,000
Total liabilities and stockholders equity $ 751,700 $ 678,600

Additional Information for 2021:

Purchase additional investment in stocks for $76,000.

Sell land costing $45,500 for $53,000, resulting in a $7,500 gain on sale of land.

Purchase $11,000 in equipment by issuing a $11,000 long-term note payable to the seller. No cash is exchanged in the transaction.

Declare and pay a cash dividend of $101,000.

Issue common stock for $41,000.

Required:

Prepare the statement of cash flows for Virtual Gaming Systems using the direct method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)image text in transcribed

VIRTUAL GAMING SYSTEMS Statement of Cash Flows For the Year Ended December 31, 2021 Cash Flows from Operating Activities: \begin{tabular}{|l|l||} \hline Cash received from customers & \\ \hline \hline Cash paid to suppliers & \\ \hline Cash paid for operating expenses \\ \hline Cash paid for income taxes & \\ \hline Cash paid for interest & \\ \hline & \\ \hline \end{tabular} Net cash flows from operating activities Cash Flows from Investing Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Impact On Decision Makers

Authors: Gary A. Porter, Curtis L. Norton

7th Edition

1111464936, 978-1111464936

More Books

Students also viewed these Accounting questions

Question

Please describe the steps in the merchandising operations.

Answered: 1 week ago