Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31,

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided.

VIRTUAL GAMING SYSTEMS
Income Statement
For the Year Ended December 31, 2024
Net sales $2,450,000
Gain on sale of land 7,500
Total revenues 2,457,500
Expenses:
Cost of goods sold $1,575,000
Operating expenses 600,000
Depreciation expense 18,000
Interest expense 19,000
Income tax expense 65,000
Total expenses 2,277,000
Net income $180,500

VIRTUAL GAMING SYSTEMS
Balance Sheets
December 31
2024 2023
Assets
Current assets:
Cash $139,400 $81,700
Accounts receivable 70,500 85,000
Inventory 137,500 130,000
Prepaid rent 3,100 4,800
Long-term assets:
Investments 180,000 100,000
Land 205,500 253,000
Equipment 220,000 205,000
Accumulated depreciation (120,500) (102,500)
Total assets $835,500 $757,000
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $27,500 $83,000
Interest payable 3,500 2,500
Income tax payable 29,000 31,500
Long-term liabilities:
Notes payable 255,000 240,000
Stockholders' equity:
Common stock 295,000 250,000
Retained earnings 225,500 150,000
Total liabilities and stockholders equity $835,500 $757,000

Additional Information for 2024:

Purchased additional investment in stocks for $80,000.

Sold land for $55,000. The land originally was purchased for $47,500, resulting in a $7,500 gain being recorded at the time of the sale.

Purchased $15,000 in equipment by issuing a $15,000 long-term note payable to the seller. No cash was exchanged in the transaction.

Declared and paid a cash dividend of $105,000.

Issued common stock for $45,000.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.)

VIRTUAL GAMING SYSTEMS
Statement of Cash Flows
For the Year Ended December 31, 2024
Cash Flows from Operating Activities:
Adjustments to reconcile net income to net cash flows from operating activities:
Net cash flows from operating activities $0
Cash Flows from Investing Activities:
Net cash flows from investing activities 0
Cash Flows from Financing Activities:
Net cash flows from financing activities 0
Cash at the beginning of the period
Cash at the end of the period $0
Note: Noncash Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamental Cornerstones Of Managerial Accounting

Authors: Dan L. Heitger, Maryanne M. Mowen, Don R. Hansen

1st Edition

ISBN: 0324378068, 9780324378061

More Books

Students also viewed these Accounting questions

Question

Understand the requirements for diversity management

Answered: 1 week ago

Question

How would a TM strategy help this company?

Answered: 1 week ago

Question

Outline key ideas in human resource accounting

Answered: 1 week ago