Question
The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31,
The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided.
VIRTUAL GAMING SYSTEMS | ||
Income Statement | ||
For the Year Ended December 31, 2024 | ||
Net sales | $2,450,000 | |
---|---|---|
Gain on sale of land | 7,500 | |
Total revenues | 2,457,500 | |
Expenses: | ||
Cost of goods sold | $1,575,000 | |
Operating expenses | 600,000 | |
Depreciation expense | 18,000 | |
Interest expense | 19,000 | |
Income tax expense | 65,000 | |
Total expenses | 2,277,000 | |
Net income | $180,500 |
VIRTUAL GAMING SYSTEMS | ||
Balance Sheets | ||
December 31 | ||
2024 | 2023 | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $139,400 | $81,700 |
Accounts receivable | 70,500 | 85,000 |
Inventory | 137,500 | 130,000 |
Prepaid rent | 3,100 | 4,800 |
Long-term assets: | ||
Investments | 180,000 | 100,000 |
Land | 205,500 | 253,000 |
Equipment | 220,000 | 205,000 |
Accumulated depreciation | (120,500) | (102,500) |
Total assets | $835,500 | $757,000 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $27,500 | $83,000 |
Interest payable | 3,500 | 2,500 |
Income tax payable | 29,000 | 31,500 |
Long-term liabilities: | ||
Notes payable | 255,000 | 240,000 |
Stockholders' equity: | ||
Common stock | 295,000 | 250,000 |
Retained earnings | 225,500 | 150,000 |
Total liabilities and stockholders equity | $835,500 | $757,000 |
Additional Information for 2024:
Purchased additional investment in stocks for $80,000.
Sold land for $55,000. The land originally was purchased for $47,500, resulting in a $7,500 gain being recorded at the time of the sale.
Purchased $15,000 in equipment by issuing a $15,000 long-term note payable to the seller. No cash was exchanged in the transaction.
Declared and paid a cash dividend of $105,000.
Issued common stock for $45,000.
Required:
Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.)
VIRTUAL GAMING SYSTEMS | ||
Statement of Cash Flows | ||
For the Year Ended December 31, 2024 | ||
Cash Flows from Operating Activities: | ||
Adjustments to reconcile net income to net cash flows from operating activities: | ||
Net cash flows from operating activities | $0 | |
Cash Flows from Investing Activities: | ||
Net cash flows from investing activities | 0 | |
Cash Flows from Financing Activities: | ||
Net cash flows from financing activities | 0 | |
Cash at the beginning of the period | ||
Cash at the end of the period | $0 | |
Note: Noncash Activities | ||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started