Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31,

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided.

VIRTUAL GAMING SYSTEMS
Income Statement
For the Year Ended December 31, 2024
Net sales $2,410,000
Gain on sale of land 7,500
Total revenues 2,417,500
Expenses:
Cost of goods sold $1,555,000
Operating expenses 596,000
Depreciation expense 14,000
Interest expense 15,000
Income tax expense 61,000
Total expenses 2,241,000
Net income $176,500

VIRTUAL GAMING SYSTEMS
Balance Sheets
December 31
2024 2023
Assets
Current assets:
Cash $122,440 $66,780
Accounts receivable 66,900 81,000
Inventory 131,500 126,000
Prepaid rent 2,860 4,320
Long-term assets:
Investments 176,000 100,000
Land 154,500 200,000
Equipment 212,000 201,000
Accumulated depreciation (114,500) (100,500)
Total assets $751,700 $678,600
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $25,500 $79,000
Interest payable 3,300 2,100
Income tax payable 31,400 33,500
Long-term liabilities:
Notes payable 255,000 244,000
Stockholders' equity:
Common stock 251,000 210,000
Retained earnings 185,500 110,000
Total liabilities and stockholders equity $751,700 $678,600

Additional Information for 2024:

Purchased additional investment in stocks for $76,000.

Sold land for $53,000. The land originally was purchased for $45,500, resulting in a $7,500 gain being recorded at the time of the sale.

Purchased $11,000 in equipment by issuing a $11,000 long-term note payable to the seller. No cash was exchanged in the transaction.

Declared and paid a cash dividend of $101,000.

Issued common stock for $41,000.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.)image text in transcribed

VIRTUAL GAMING SYSTEMS Statement of Cash Flows For the Year Ended December 31, 2024 Cash Flows from Operating Activities: Adjustments to reconcile net income to net cash flows from operating activities: Net cash flows from operating activities Cash Flows from Investing Activities: Net cash flows from investing activities Cash Flows from Financing Activities: Net cash flows from financing activities Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

4. Is crime caused by mental illness?

Answered: 1 week ago