Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The income statement for Johannesson&Johannesson and a schedule that reconciles net income to cash flows from operating are presented below. Johannesson&Johannesson Income Statement For the
The income statement for Johannesson&Johannesson and a schedule that reconciles net income to cash flows from operating are presented below.
Johannesson&Johannesson Income Statement For the Year Ended December 31, 2021 ($ in millions) | ||||||
Revenues and gains: | ||||||
Sales | $ | 314.00 | ||||
Gain on sale of cash equivalents | 2.20 | |||||
Gain on sale of investments | 24.20 | $ | 340.40 | |||
Expenses and loss: | ||||||
Cost of goods sold | $ | 122.00 | ||||
Salaries | 40.20 | |||||
Interest expense | 12.20 | |||||
Insurance | 20.20 | |||||
Depreciation | 10.20 | |||||
Patent amortization | 4.20 | |||||
Loss on sale of land | 6.20 | 215.20 | ||||
Income before tax | 125.20 | |||||
Income tax expense | 62.60 | |||||
Net income | $ | 62.60 | ||||
Reconciliation of NI to CFO ($ in millions) | |||
Net income | $ | 62.60 | |
Adjustments for noncash effects: | |||
Depreciation expense | 10.20 | ||
Patent amortization expense | 4.20 | ||
Loss on sale of land | 6.20 | ||
Gain on sale of investment | (24.20 | ) | |
Decrease in accounts receivable | 6.20 | ||
Increase in inventory | (12.20 | ) | |
Increase in accounts payable | 18.20 | ||
Decrease in bond discount | 1.20 | ||
Increase in salaries payable | 6.20 | ||
Decrease in prepaid insurance | 4.20 | ||
Increase in income tax payable | 10.20 | ||
Net cash flows from operating activities | $ | 93.00 | |
Your task:
Please prepare the cash flows from operating activities section of the statement of cash flows using the direct method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started