Question
The income statement for the year ended December 31, 2020, for Monty Manufacturing Company contains the following condensed information. MONTY CO. INCOME STATEMENT Revenues $
The income statement for the year ended December 31, 2020, for Monty Manufacturing Company contains the following condensed information.
MONTY CO. INCOME STATEMENT | ||||||
Revenues | $ | 6,559,000 | ||||
Operating expenses (excluding depreciation) | $4,951,000 | |||||
Depreciation expense | 883,000 | 5,834,000 | ||||
Income before income tax | 725,000 | |||||
Income tax expense | 326,250 | |||||
Net income | $ | 398,750 |
Included in operating expenses is a $26,500 loss resulting from the sale of machinery for $275,500 cash. The company purchased machinery at a cost of $742,000. Monty reports the following balances on its comparative balance sheets at December 31.
MONTY CO. COMPARATIVE BALANCE SHEETS (PARTIAL) | |||||
2020 | 2019 | ||||
Cash | $668,750 | $129,500 | |||
Accounts receivable | 774,500 | 624,000 | |||
Inventory | 842,500 | 861,500 | |||
Accounts payable | 526,000 | 503,000 |
Income tax expense of $326,250 represents the amount paid in 2020. Dividends declared and paid in 2020 totaled $194,000.
Prepare the statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
MONTY COMPANY Statement of Cash Flows December 31, 2020For the Year Ended December 31, 2020For the Quarter Ended December 31, 2020 | ||
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash | ||
Loss on Sale of InvestmentsSale of Held-to-Maturity InvestmentsSale of Plant AssetsIncrease in Current LiabilitiesLoss on Sale of Plant AssetsGain on Sale of Plant AssetsDepreciation ExpenseNet IncomeIssuance of Bonds PayableGain on Sale of InvestmentsPurchase of Plant AssetsPayment of DividendsIncrease in Current Assets other than Cash | $ | |
Adjustments to reconcile net income to | ||
$ | ||
$ |
Monty has an aggressive growth plan, which will require significant investments in plant and equipment over the next several years. Preliminary plans call for an investment of over $519,000 in the next year. Compute Montys free cash flow.
Free cash flow | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started