Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement for the year ended December 31, 2020, for Monty Manufacturing Company contains the following condensed information. MONTY CO. INCOME STATEMENT Revenues $

The income statement for the year ended December 31, 2020, for Monty Manufacturing Company contains the following condensed information.

MONTY CO. INCOME STATEMENT
Revenues $ 6,559,000
Operating expenses (excluding depreciation) $4,951,000
Depreciation expense 883,000 5,834,000
Income before income tax 725,000
Income tax expense 326,250
Net income $ 398,750

Included in operating expenses is a $26,500 loss resulting from the sale of machinery for $275,500 cash. The company purchased machinery at a cost of $742,000. Monty reports the following balances on its comparative balance sheets at December 31.

MONTY CO. COMPARATIVE BALANCE SHEETS (PARTIAL)
2020 2019
Cash $668,750 $129,500
Accounts receivable 774,500 624,000
Inventory 842,500 861,500
Accounts payable 526,000 503,000

Income tax expense of $326,250 represents the amount paid in 2020. Dividends declared and paid in 2020 totaled $194,000.

Prepare the statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

MONTY COMPANY Statement of Cash Flows December 31, 2020For the Year Ended December 31, 2020For the Quarter Ended December 31, 2020

Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash
Loss on Sale of InvestmentsSale of Held-to-Maturity InvestmentsSale of Plant AssetsIncrease in Current LiabilitiesLoss on Sale of Plant AssetsGain on Sale of Plant AssetsDepreciation ExpenseNet IncomeIssuance of Bonds PayableGain on Sale of InvestmentsPurchase of Plant AssetsPayment of DividendsIncrease in Current Assets other than Cash

$

Adjustments to reconcile net income to

$

$

Monty has an aggressive growth plan, which will require significant investments in plant and equipment over the next several years. Preliminary plans call for an investment of over $519,000 in the next year. Compute Montys free cash flow.

Free cash flow $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting for Non-Accounting Students

Authors: John R. Dyson

8th Edition

273722972, 978-0273722977

More Books

Students also viewed these Accounting questions