Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement of Waterway Company is shown below. WATERWAY COMPANY INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2020 Sales revenue $6,210,000 Cost of

The income statement of Waterway Company is shown below.

WATERWAY COMPANY INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2020

Sales revenue

$6,210,000

Cost of goods sold

Beginning inventory

$2,070,000

Purchases

4,570,000

Goods available for sale

6,640,000

Ending inventory

1,490,000

Cost of goods sold

5,150,000

Gross profit

1,060,000

Operating expenses

Selling expenses

450,000

Administrative expenses

570,000

1,020,000

Net income

$40,000

Additional information:

1. Accounts receivable decreased $300,000 during the year.
2. Prepaid expenses increased $170,000 during the year.
3. Accounts payable to suppliers of merchandise decreased $300,000 during the year.
4. Accrued expenses payable decreased $110,000 during the year.
5. Administrative expenses include depreciation expense of $60,000.

Prepare the operating activities section of the statement of cash flows for the year ended December 31, 2020, for Waterway Company, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

WATERWAY COMPANY Statement of Cash Flows (Partial) choose the accounting periodDecember 31, 2020For the Year Ended December 31, 2020For the Quarter Ended December 31, 2020 December 31, 2020For the Year Ended December 31, 2020For the Quarter Ended December 31, 2020

select an opening section nameCash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

select an itemDecrease in Prepaid ExpensesIncrease in Accounts ReceivableDecrease in InventoryDecrease in Accrued Expenses PayableNet IncomeIncrease in Prepaid ExpensesIncrease in Accounts PayableDepreciation expenseDecrease in Accounts PayableDecrease in Accounts ReceivableIncrease in Accrued Expenses PayableIncrease in Inventory Net IncomeDepreciation expenseIncrease in Accounts PayableDecrease in Accounts PayableIncrease in Accounts ReceivableDecrease in Accounts ReceivableIncrease in InventoryDecrease in InventoryIncrease in Prepaid ExpensesDecrease in Prepaid ExpensesDecrease in Accrued Expenses PayableIncrease in Accrued Expenses Payable

$enter a dollar amount

Adjustments to reconcile net income to

select a subsection nameCash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

select an itemDecrease in InventoryDecrease in Accrued Expenses PayableIncrease in Accrued Expenses PayableDecrease in Accounts PayableDecrease in Accounts ReceivableIncrease in Accounts ReceivableNet IncomeIncrease in InventoryIncrease in Accounts PayableDepreciation expenseIncrease in Prepaid ExpensesDecrease in Prepaid Expenses Net IncomeDepreciation expenseIncrease in Accounts PayableDecrease in Accounts PayableIncrease in Accounts ReceivableDecrease in Accounts ReceivableIncrease in InventoryDecrease in InventoryIncrease in Prepaid ExpensesDecrease in Prepaid ExpensesDecrease in Accrued Expenses PayableIncrease in Accrued Expenses Payable

$enter a dollar amount

select an itemDecrease in Accrued Expenses PayableDecrease in Accounts ReceivableNet IncomeIncrease in Accrued Expenses PayableDecrease in Prepaid ExpensesIncrease in Accounts PayableDecrease in InventoryDepreciation expenseIncrease in InventoryIncrease in Prepaid ExpensesIncrease in Accounts ReceivableDecrease in Accounts Payable Net IncomeDepreciation expenseIncrease in Accounts PayableDecrease in Accounts PayableIncrease in Accounts ReceivableDecrease in Accounts ReceivableIncrease in InventoryDecrease in InventoryIncrease in Prepaid ExpensesDecrease in Prepaid ExpensesDecrease in Accrued Expenses PayableIncrease in Accrued Expenses Payable

enter a dollar amount

select an itemDecrease in Prepaid ExpensesDecrease in Accrued Expenses PayableIncrease in Prepaid ExpensesDepreciation expenseDecrease in InventoryIncrease in InventoryIncrease in Accounts PayableDecrease in Accounts ReceivableNet IncomeIncrease in Accounts ReceivableIncrease in Accrued Expenses PayableDecrease in Accounts Payable Net IncomeDepreciation expenseIncrease in Accounts PayableDecrease in Accounts PayableIncrease in Accounts ReceivableDecrease in Accounts ReceivableIncrease in InventoryDecrease in InventoryIncrease in Prepaid ExpensesDecrease in Prepaid ExpensesDecrease in Accrued Expenses PayableIncrease in Accrued Expenses Payable

enter a dollar amount

select an itemDecrease in Accrued Expenses PayableDepreciation expenseDecrease in Accounts ReceivableDecrease in Prepaid ExpensesDecrease in Accounts PayableIncrease in Accrued Expenses PayableNet IncomeIncrease in Prepaid ExpensesIncrease in Accounts ReceivableIncrease in InventoryDecrease in InventoryIncrease in Accounts Payable Net IncomeDepreciation expenseIncrease in Accounts PayableDecrease in Accounts PayableIncrease in Accounts ReceivableDecrease in Accounts ReceivableIncrease in InventoryDecrease in InventoryIncrease in Prepaid ExpensesDecrease in Prepaid ExpensesDecrease in Accrued Expenses PayableIncrease in Accrued Expenses Payable

enter a dollar amount

select an itemNet IncomeDecrease in Prepaid ExpensesDecrease in Accounts PayableIncrease in Accrued Expenses PayableIncrease in Accounts PayableDecrease in Accounts ReceivableDecrease in InventoryDepreciation expenseIncrease in InventoryDecrease in Accrued Expenses PayableIncrease in Accounts ReceivableIncrease in Prepaid Expenses Net IncomeDepreciation expenseIncrease in Accounts PayableDecrease in Accounts PayableIncrease in Accounts ReceivableDecrease in Accounts ReceivableIncrease in InventoryDecrease in InventoryIncrease in Prepaid ExpensesDecrease in Prepaid ExpensesDecrease in Accrued Expenses PayableIncrease in Accrued Expenses Payable

enter a dollar amount

select an itemIncrease in InventoryDecrease in InventoryIncrease in Accounts PayableIncrease in Accounts ReceivableIncrease in Accrued Expenses PayableDepreciation expenseDecrease in Prepaid ExpensesDecrease in Accounts PayableIncrease in Prepaid ExpensesDecrease in Accounts ReceivableDecrease in Accrued Expenses PayableNet Income Net IncomeDepreciation expenseIncrease in Accounts PayableDecrease in Accounts PayableIncrease in Accounts ReceivableDecrease in Accounts ReceivableIncrease in InventoryDecrease in InventoryIncrease in Prepaid ExpensesDecrease in Prepaid ExpensesDecrease in Accrued Expenses PayableIncrease in Accrued Expenses Payable

enter a dollar amount

enter a subtotal of the adjustments

select a closing section nameCash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

$enter a total amount for the section

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions