Question
The individual financial statements for Gibson Company and Keller Company for the year ending December 31, 2018, follow. Gibson acquired a 60 percent interest in
The individual financial statements for Gibson Company and Keller Company for the year ending December 31, 2018, follow. Gibson acquired a 60 percent interest in Keller on January 1, 2017, in exchange for various considerations totaling $540,000. At the acquisition date, the fair value of the noncontrolling interest was $360,000 and Kellers book value was $710,000. Keller had developed internally a customer list that was not recorded on its books but had an acquisition-date fair value of $190,000. This intangible asset is being amortized over 20 years.
Gibson sold Keller land with a book value of $90,000 on January 2, 2017, for $180,000. Keller still holds this land at the end of the current year.
Keller regularly transfers inventory to Gibson. In 2017, it shipped inventory costing $144,000 to Gibson at a price of $240,000. During 2018, intra-entity shipments totaled $290,000, although the original cost to Keller was only $203,000. In each of these years, 20 percent of the merchandise was not resold to outside parties until the period following the transfer. Gibson owes Keller $50,000 at the end of 2018.
Gibson Company | Keller Company | ||||||
Sales | $ | (890,000 | ) | $ | (590,000 | ) | |
Cost of goods sold | 590,000 | 390,000 | |||||
Operating expenses | 190,000 | 70,000 | |||||
Equity in earnings of Keller | (78,000 | ) | 0 | ||||
Net income | $ | (188,000 | ) | $ | (130,000 | ) | |
Retained earnings, 1/1/18 | $ | (1,206,000 | ) | $ | (665,000 | ) | |
Net income (above) | (188,000 | ) | (130,000 | ) | |||
Dividends declared | 115,000 | 70,000 | |||||
Retained earnings, 12/31/18 | $ | (1,279,000 | ) | $ | (725,000 | ) | |
Cash | $ | 178,000 | $ | 100,000 | |||
Accounts receivable | 374,000 | 500,000 | |||||
Inventory | 480,000 | 410,000 | |||||
Investment in Keller | 849,000 | 0 | |||||
Land | 200,000 | 480,000 | |||||
Buildings and equipment (net) | 505,000 | 390,000 | |||||
Total assets | $ | 2,586,000 | $ | 1,880,000 | |||
Liabilities | $ | (627,000 | ) | $ | (655,000 | ) | |
Common stock | (680,000 | ) | (410,000 | ) | |||
Additional paid-in capital | 0 | (90,000 | ) | ||||
Retained earnings, 12/31/18 | (1,279,000 | ) | (725,000 | ) | |||
Total liabilities and equities | $ | (2,586,000 | ) | $ | (1,880,000 | ) | |
(Note: Parentheses indicate a credit balance.)
-
Prepare a worksheet to consolidate the separate 2018 financial statements for Gibson and Keller.
-
How would the consolidation entries in requirement (a) have differed if Gibson had sold a building with a $105,000 book value (cost of $230,000) to Keller for $190,000 instead of land, as the problem reports? Assume that the building had a 10-year remaining life at the date of transfer.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started