Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The initial investment is 1,961,500. Can you help me to get the NPV and IRR? 2022 2023 2024 Cash Flow From Operating Activities Cash received

The initial investment is 1,961,500. Can you help me to get the NPV and IRR?

image text in transcribed
2022 2023 2024 Cash Flow From Operating Activities Cash received from customers 3,818,322.00 5,062,530.00 6,728,880.00 Add: Accumulated 1,500,000.00 1,500,000.00 1,500,000.00 Depreciation- Building Add: Accumulated 250,000.00 250,000.00 250,000.00 Depreciation- Equipment Total Inflow 5,568,322.00 6,812,530.00 8,478,880.00 Less: Outflow Payment for Maintenance 12,000.00 12,000.00 12,000.00 Payment for Advertising 9,000.00 9,000.00 9,000.00 Payment for Salaries 846,501.00 846,501.00 846,501.00 Payment for Permits and 5,000.00 5,000.00 5,000.00 licenses Payment for Utilities 50,000.00 50,000.00 50,000.00 Total Outflow 922,501.00 922,501.00 922,501.00 Net Cash from Operating 4,645,821.00 5,890,029.00 7,556,379.00 Activities Add: Beginning Cash Balance 100,000.00 4,745,821.00 10,635,850.00 Ending Cash Balance 4,745,821.00 10,635,850.00 18,192,229.00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting Volume 2

Authors: Thomas H. Beechy

5th Edition

0071091319, 978-0071091312

More Books

Students also viewed these Accounting questions

Question

introduction on why i think college should be free

Answered: 1 week ago