Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Johnson Research Organization, a nonprofit organization that does not pay taxes, is considering buying laboratory equipment with an estimated life of seven years so

The Johnson Research Organization, a nonprofit organization that does not pay taxes, is considering buying laboratory equipment with an estimated life of seven years so it will not have to use outsiders' laboratories for certain types of work. The following are all of the cash flows affected by the decision: Use Exhibit A.8.

Investment (outflow at time 0) $ 5,300,000
Periodic operating cash flows:
Annual cash savings because outside laboratories are not used 1,450,000
Additional cash outflow for people and supplies to operate the equipment 250,000
Salvage value after seven years, which is the estimated life of this project 450,000
Discount rate 14 %

Required:

Calculate the net present value of this decision. (Round PV factor to 3 decimal places.)

image text in transcribed

Exhibit A.9 Present Value of an Annuity of $1 Year 5% 6% 8% 10% 12% 14% 15% 16% 18% 20% 1 0.952 0.943 0.926 0.909 0.893 0.877 0.870 0.862 0.847 0.833 2 1.859 1.833 1.783 1.736 1.690 1.647 1.626 1.605 1.566 1.528 3 2.723 2.673 2.577 2.487 2.402 2.322 2.283 2.246 2.174 2.106 4 3.546 3.465 3.312 3.170 3.037 2.914 2.855 2.798 2.690 2.589 5 4.329 4.212 3.993 3.791 3.605 3.433 3.352 3.274 3.127 2.991 6 5.076 4.917 4.623 4.355 4.111 3.889 3.784 3.685 3.498 3.326 7 5.786 5.582 5.206 4.868 4.564 4.288 4.160 4.039 3.812 3.605 8 6.463 6.210 5.747 5.335 4.968 4.639 4.487 4.344 4.078 3.837 9 7.108 6.802 6.247 5.759 5.328 4.946 4.772 4.607 4.303 4.031 10 7.722 7.360 6.710 6.145 5.650 5.216 5.019 4.833 4.494 4.192 11 8.306 7.887 7.139 6.495 5.938 5.453 5.234 5.029 4.656 4.327 12 8.863 8.384 7.536 6.814 6.194 5.660 5.421 5.197 4.793 4.439 13 9.394 8.853 7.904 7.103 6.424 5.842 5.583 5.342 4.910 4.533 14 9.899 9.295 8.244 7.367 6.628 6.002 5.724 5.468 5.008 4.611 15 10.380 9.712 8.559 7.606 6.811 6.142 5.847 5.575 5.092 4.675 Year 22% 24% 25% 26% 28% 30% 32% 34% 35% 40% 1 0.820 0.806 0.800 0.794 0.781 0.769 0.758 0.746 0.741 0.714 2 1.492 1.457 1.440 1.424 1.392 1.361 1.331 1.303 1.289 1.224 3 2.042 1.981 1.952 1.923 1.868 1.816 1.766 1.719 1.696 1.589 4 2.494 2.404 2.362 2.320 2.241 2.166 2.096 2.029 1.997 1.849 5 2.864 2.745 2.689 2.635 2.532 2.436 2.345 2.260 2.220 2.035 6 3.167 3.020 2.951 2.885 2.759 2.643 2.534 2.433 2.385 2.168 7 3.416 3.242 3.161 3.083 2.937 2.802 2.677 2.562 2.508 2.263 8 3.619 3.421 3.329 3.241 3.076 2.925 2.786 2.658 2.598 2.331 9 3.786 3.566 3.463 3.366 3.184 3.019 2.868 2.730 2.665 2.379 10 3.923 3.682 3.571 3.465 3.269 3.092 2.930 2.784 2.715 2.414 11 4.035 3.776 3.656 3.543 3.335 3.147 2.978 2.824 2.752 2.438 12 4.127 3.851 3.725 3.606 3.387 3.190 3.013 2.853 2.779 2.456 13 4.203 3.912 3.780 3.656 3.427 3.223 3.040 2.876 2.799 2.469 14 4.265 3.962 3.824 3.695 3.459 3.249 3.061 2.892 2.814 2.478 15 4.315 4.001 3.859 3.726 3.483 3.268 3.076 2.905 2.825 2.484

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Basics Of Public Budgeting And Financial Management

Authors: Charles E. Menifield

4th Edition

0761872116, 978-0761872115

Students also viewed these Finance questions

Question

13.4 Discuss how to prepare and use presentation aids effectively.

Answered: 1 week ago