Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The King Mattress Company had the following operating results for 2018-2019. In addition, the company paid dividends in both 2018 and 2019 of $63,000 per

The King Mattress Company had the following operating results for 2018-2019. In addition, the company paid dividends in both 2018 and 2019 of $63,000 per year and made capital expenditures in both years of $30,000 per year. The company's stock price in 2018 was $8 and $7 in 2019. The industry average earnings multiple for the mattress industry was 9 in 2019 and the free cash flow and sales multiples were 18 and 1.5, respectively. The company is publicly owned and has 1,500,000 shares of outstanding stock at the end of 2019. Balance Sheet, Dec 31, 2019 2018 Cash $ 350,000 $ 110,000 Accounts Receivable $ 360,000 $ 410,000 Inventory $ 260,000 $ 310,000 Total Current Assets $ 970,000 $ 830,000 Long-lived Assets 1,180,000 1,200,000 Total Assets $ 2,150,000 $ 2,030,000 Current Liabilities $ 210,000 $ 310,000 Long-term Debt 610,000 510,000 Shareholder Equity 1,330,000 1,210,000 Total Debt and Equity $ 2,150,000 $ 2,030,000 Income Statement, for year ended Dec 31, 2019 2018 Sales $ 4,800,000 $ 4,550,000 Cost of Sales 4,140,000 4,040,000 Gross Margin 660,000 510,000 Operating Expenses 355,000 405,000 Operating Income 305,000 105,000 Taxes 122,000 42,000 Net Income $ 183,000 $ 63,000 Cash Flow From Operations 2019 2018 Net Income $ 183,000 $ 63,000 Plus Depreciation Expense 50,000 50,000 + Decrease (-inc) in AccRec. and Inv. 100,000 - + Increase (-dec) in Cur. Liabl. (100,000 ) - Cash Flow from Operations $ 233,000 $ 113,000 The accounts receivable turnover ratio for 2019 is (rounded): Group of answer choices 13.5 12.5 14.7 11.0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Empirical Studies On Economics Of Innovation Public Economics And Management

Authors: Mehmet Huseyin Bilgin, Hakan Danis, Ender Demir, Ugur Can

1st Edition

3319501631, 9783319501635

More Books

Students also viewed these Accounting questions

Question

a social psychologist

Answered: 1 week ago