The last picture is just a continuation of the second picture. Whole thing wouldnt fit.
Jackpot Mining Company operates a copper mine in central Montana. The company paid $1150,000 in 2021 for the mining site and spent an additional $630,000 to prepare the mine for extraction of the copper. After the copper is extracted in approximately four years, the company is required to restore the land to its original condition, including repaving of roads and replacing a greenbelt. The company has provided the following three cash flow possibilities for the restoration costs: (V of S1 PV of $1. FVA of S1. PVA of $1. FVAD of S1 and PVAD OS1) (Use appropriate foctor(s) from the tables provided.) Cash outflow Probability $336,000 25 430,000 4x 630,000 35% To aid extraction, Jackpot purchased some new equipment on July 1, 2021. for $230,000. After the copper is removed from this mine, the equipment will be sold for an estimated residual amount of $24,000. There will be no residual value for the copper mine. The credit-adjusted risk-free rate of interest is 10% The company expects to extract 10.3 million pounds of copper from the mine. Actual production was 19 million pounds in 2021 and 3.3 milion pounds in 2022 Required: 1. Compute depletion and depreciation on the mine and mining equipment for 2021 and 2022. The units-of-production method is used to calculate depreciation (The expected format for rounding is presented in the appropriate rows of the table. Round your final answers to nearest whole dollar) Restoration costs: Cash outflow Probability Probable Restoration Cost $ Possibility 1 Possibility 2 Possibility 3 330,000 430,000 630,000 25% 40% 35% $ 0 Table or Calculator function: n- i = Present value of probable restoration costs Cost of copper mine: Mining site Development cost Restoration cost 2021 2022 0.0000 Depletion expense (mine): Depletion per pound (# ####) Pounds extracted Depletion expense Depreciation expense (mining equipment) Depreciation per pound (#.##) Pounds ytracted 2021 2022 $ 0.00 Cost of coppermine: Mining site Development cost Restoration cost 2021 2022 0.0000 Depletion expense (mine): Depletion per pound (######) Pounds extracted Depletion expense Depreciation expense (mining equipment) Depreciation per pound (###) Pounds extracted Depreciation expense 2021 2022 $ 0.00 0 0