Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Little Theatre Costs from the Planning Budget For the Year Ended December 31 Budgeted number of productions 6 Budgeted number of performances 108 Actors

The Little Theatre Costs from the Planning Budget For the Year Ended December 31
Budgeted number of productions 6
Budgeted number of performances 108
Actors and directors wages $ 252,720
Stagehands wages 69,120
Ticket booth personnel and ushers wages 52,920
Scenery, costumes, and props 110,040
Theater hall rent 90,720
Printed programs 63,720
Publicity 14,040
Administrative expenses 79,920
Total $ 733,200

Some of the costs vary with the number of productions, some with the number of performances, and some are fixed and depend on neither the number of productions nor the number of performances.On the other hand, the wages of the actors, directors, stagehands, ticket booth personnel, and ushers vary with the number of performances. The greater the number of performances, the higher the wage costs will be. Similarly, the costs of renting the hall and printing the programs will vary with the number of performances. Administrative expenses are more difficult to analyze, but the best estimate is that approximately 75% of the budgeted costs are fixed, 15% depend on the number of productions staged, and the remaining 10% depend on the number of performances. After the beginning of the year, the board of directors of the theater authorized expanding the theaters program to seven productions and a total of 168 performances. Not surprisingly, actual costs were considerably higher than the costs from the planning budget.

The Little Theatre Actual Costs For the Year Ended December 31
Actual number of productions 7
Actual number of performances 168
Actors and directors wages $ 436,500
Stagehands wages 105,800
Ticket booth personnel and ushers wages 85,400
Scenery, costumes, and props 132,300
Theater hall rent 130,700
Printed programs 91,000
Publicity 18,500
Administrative expenses 98,500
Total $ 1,098,700

Required:

1. Prepare a flexible budget performance report for the year that shows both spending variances and activity variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Robert F. Meigs, Jan R. Williams, Mark S. Bettner, Susan F. Haka, Sue Haka

11th Edition

0072516682, 978-0072516685

More Books

Students also viewed these Accounting questions

Question

=+5. How would you rewrite the copy to make it more effective?

Answered: 1 week ago