The local franchise of Jiffy Lube is thinking of buying a new lift for $90,000 that would make it easier to access the oil filter in customers' cars and save labor. The savings would increase over the project's 3-year life, in line with the projected growth of the business. The machine is to be linearly depreciated to zero and will have no resale value after 3 years.

The appropriate cost of capital for this project is 14%. The company has a tax rate of 21%.

	Year 1	Year 2	Year 3
Cost savings	100,000	110,000	132,000
Depreciation	30,000	30,000	30,000
EBIT	70,000	80,000	102,000
Taxes (21%)
Net income
Depreciation
FCF

1. What is the free cash flow in year 1?

2. What is the free cash flow in year 2?

3. What is the free cash flow in year 3?

4. What is the NPV of this project?