Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Longbranch Western Wear Company has the following financial statements, which are representative of the company's historical average.Income StatementSales$ 4 0 0 , 0 0

The Longbranch Western Wear Company has the following financial statements, which are representative of the company's historical average.Income StatementSales$400,000Expenses336,900Earnings before interest and taxes$ 63,100Interest3,100Earnings before taxes$ 60,000Taxes20,000Earnings after taxes$ 40,000Dividends$ 18,000Balance SheetAssetsLiabilities and Shareholders' EquityCash$5,000Accounts payable$11,100Accounts receivable21,000Accrued wages2,300Inventory26,000Accrued taxes10,600Current assets$52,000Current liabilities$24,000Capital assets81,000Notes payable8,100Long-term debt20,500Common stock31,000Retained earnings49,400Total assets$133,000Total liabilities and equity$133,000Longbranch is expecting a 30 percent increase in sales next year, and management is concerned about the company's need for external funds. The increase in sales is expected to be carried out without any expansion of capital assets; instead, it will be done through more efficient asset utilization in the existing stores. Of liabilities, only current liabilities vary directly with sales.a. Using a percent-of-sales method, determine whether Longbranch Western Wear has external financing needs. (Input the amount as a positive value.)The firm has $20200 In surplus funds.b. Prepare a pro forma balance sheet with any financing adjustment made to notes payable and excess, if any, shall reduce long term debt. (Input all answers as positive values. Be sure to list the assets and liabilities in order of their liquidity. Do not leave any empty spaces; input a 0 wherever it is required.)Balance SheetCurrent assets Cash$ Accounts receivable$-Inventory$Current assets$-Capital Assets$-Liabilities Accounts payable$-Accrued wages$Accrued taxes$-Current liabilities$____Notes payable$____Long-term debt. $______Common stock$_____Retained earnings$_____Total liabilities and equity $_____c. Calculate the current ratio and total debt to assets ratio for each year. (Round the final answers to 2 decimal places.)Year1Year2Current ratio2.17X_______XTotal debt/ assets39.55%______%
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

A Fast And Frugal Finance

Authors: William P. Forbes, Aloysius Igboekwu, Shabnam Mousavi

1st Edition

0128124954, 978-0128124956

More Books

Students also viewed these Finance questions