Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Mac 10 Department Store produced the following data for 2022: BALANCE SHEET AS AT DECEMBER 31, 2021 2022 $ $ $ $ $ $

The Mac 10 Department Store produced the following data for 2022:

BALANCE SHEET AS AT DECEMBER 31,
2021 2022
$ $ $ $ $ $
Non-Current Assets COST DEPN NBV COST DEPN NBV
Goodwill 40,000 25,000
Building 300,000 300,000 450,000 450,000
Equipment 155,000 35,000 120,000 180,000 42,000 138,000
455,000 35,000 460,000 630,000 42,000 613,000
Long Term Investments 120,000 140,000
580,000 753,000
CURRENT ASSETS
Stock 20,000 18,000
Short Term Investment 22,000 25,000
Debtors 10,000 12,000
Bank 12,500 0
Cash 3,200 67,700 1,700 56,700
647,700 809,700
EQUITY & LIABILITIES
Capital & Reserves
Share Capital ($1 Ord. Shares) 200,000 225,000
Share Premium 25,000 40,000
Reval. Reserve 0 150,000
General Reserves 22,500 55,000
Retained Earnings 120,000 367,500 195,000 665,000
Non-Current Liabilities
10% Debenture 214,700 91,200
CURRENT LIABILITIES
Creditors 16,500 15,000
Tax Payable 17,000 10,000
Interest Payable 10,000 8,500
Dividends Payable 22,000 65,500 20,000 53,500
647,700 809,700

Additional information available was:

1. The building was revalued during the year.

2. Equipment costing 25,000 for which there was a provision for depreciation of 5,500

was sold for a profit of 6,000.

3. Dividends paid and proposed for the year amounted to 27,000

Required:

(a). Prepare the cash flow statement for the year. (20 marks)

(b) The Chairman of the board had expressed concern over the declining current assets, especially in the depletion of the bank balance. Using items in the cash flow statements and/or any other relevant information, explain the financial position and apparent stability of the company. (5 marks)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Survey of Accounting

Authors: Thomas P. Edmonds, Frances M. McNair, Philip R. Olds, Bor Yi

3rd Edition

978-1259683794, 77490835, 1259683796, 9780077490836, 978-0078110856

More Books

Students also viewed these Accounting questions

Question

Explain the neurodevelopmental model of schizophrenia.

Answered: 1 week ago