Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The management of Banciu Corporation provides you with comparative balance sheets at December 31, 20X1, and December 31, 20X0, appearing below. December 31, 20X1 20X0
The management of Banciu Corporation provides you with comparative balance sheets at December 31, 20X1, and December 31, 20X0, appearing below.
December 31, | ||||||
20X1 | 20X0 | |||||
Assets | ||||||
Cash | $ | 174,000 | $ | 223,200 | ||
Accounts receivable | 306,000 | 327,600 | ||||
Allowance for uncollectible accounts | (19,200 | ) | (20,400 | ) | ||
Inventories | 579,600 | 645,600 | ||||
Machinery and equipment | 1,112,400 | 776,400 | ||||
Accumulated depreciation on machinery and equipment | (499,200 | ) | (446,400 | ) | ||
Leasehold improvements | 104,400 | 104,400 | ||||
Accumulated amortization on leasehold improvements | (69,600 | ) | (58,800 | ) | ||
Securities held for plant expansion | 180,000 | 0 | ||||
Patents | 33,360 | 36,000 | ||||
Totals | $ | 1,901,760 | $ | 1,587,600 | ||
Liabilities and stockholders equity | ||||||
Accounts payable | $ | 279,360 | $ | 126,000 | ||
Dividend payable | 48,000 | 0 | ||||
Current portion of 6% serial bonds payable | 60,000 | 60,000 | ||||
6% serial bonds payablenoncurrent portion | 300,000 | 360,000 | ||||
Preferred stock | 108,000 | 120,000 | ||||
Common stock | 600,000 | 600,000 | ||||
Retained earnings | 506,400 | 321,600 | ||||
Totals | $ | 1,901,760 | $ | 1,587,600 | ||
Supplemental Information:
- The following table presents a comparative analysis of retained earnings as of December 31, 20X1, and December 31, 20X0.
December 31, | |||||||
20X1 | 20X0 | ||||||
Beginning balance | $ | 321,600 | $ | 157,200 | |||
Net income | 234,000 | 206,400 | |||||
555,600 | 363,600 | ||||||
Dividends declared | (48,000 | ) | (42,000 | ) | |||
Premium on repurchased preferred Stock | (1,200 | ) | -0- | ||||
Ending balance | $ | 506,400 | $ | 321,600 | |||
- On December 10, 20X1, the board of directors declared a cash dividend of $0.24 per share, payable to holders of common stock on January 10, 20X2.
- Purchased new machinery for $463,000. In addition, Banciu sold certain machinery it was no longer using for $57,600. The machinery cost $127,000 and had accumulated depreciation of $53,800 at the date of the sale. Banciu made no other entries in Machinery and equipment or related accounts other than for depreciation.
- Purchased 120 preferred shares, par value $100, at $110 and subsequently canceled the shares. Banciu debited the premium paid to Retained earnings.
- Paid $2,400 of legal costs in successful defense of a new patent, which it correctly debited to the Patents account. It recorded patent amortization amounting to $5,040 during the year ended December 31, 20X1.
- During 20X1, Banciu wrote off accounts receivable totaling $3,600 as uncollectible.
- During 20X1, Banciu purchased $180,000 of securities that are being held for future plant expansion.
Required:
- Prepare the entries (in general journal form) that would be entered into T-accounts needed to prepare a statement of cash flows from the data given. For example, the first entry would be
Cash (OperationsNet income) $ 234,000 Retained earnings $ 234,000 - Prepare a statement of cash flows for Banciu Corporation for 20X1. Use the indirect method for presenting cash flow from operations.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started