The management of Mecca Copy, a photocopying center located on University Avenue, has compiled the following data to use in preparing its budgeted balance sheet for next year: The beginning balance of retained earnings was $34,000. net income is budgeted to be $18,100. and dividends are budgeted to be $4.100. Prepare the company's budgeted balance sheet (Amounts to bo deducted should be indicated by a minus sign.)