The management of Mecca Copy, a photocopying center located on University Avenue, has complied the following data to use in preparing its budgeted balance sheet for next year: The beginning balance of retained earnings was $34,000, net income is budgeted to be $18,700, and dividends are budgeted to b $5,200. Required: Prepare the company's budgeted balance sheet. (Amounts to be deducted should be indicated by a minus sign.)