The management of Zigby Manufacturing prepared the following balance sheet for March 31 . Te a. Sales for March total 90,200 units. Budgeted sales in units follow: April, 90,200; May, 85,800; June, 88,000; and July, 90,200. The product's selling price is $24.00 per unit and its total product cost is $19.85 per unit. b. Raw materials inventory consists solely of direct materials that cost $20 per pound. Company policy calls for a given month's ending materials inventory to equal 50% of the next month's direct materials requirements. The March 31 raw materials inventory is 21,670 pounds. The budgeted June 30 ending raw materials inventory is 17,600 pounds. Each finished unit requires 0.50 pound of direct materials. c. Company policy calls for a given month's ending finished goods inventory to equal 80% of the next month's budgeted unit sales. The March 31 finished goods inventory is 72,160 units. d. Each finished unit requires 0.50 hour of direct labor at a rate of $15 per hour. e. The predetermined variable overhead rate is $2.70 per direct labor hour. Depreciation of $88,000 per month is the only fixed factory overhead item. f. Sales commissions of 8% of sales are paid in the month of the sales. The sales manager's monthly salary is $13,200. 9. Monthly general and administrative expenses include $52,800 for administrative salaries and 0.9% monthly interest on the long- h. The company budgets 30% of sales to be for cash and the remaining 70% on credit. Credit sales are collected in full in the month following the sale (no credit sales are collected in the month of sale). i. All raw materials purchases are on credit, and accounts payable are solely tied to raw materials purchases. Raw materials purchases are fully paid in the next month (none are paid in the month of purchase). j. The minimum ending cash balance for all months is $176,000. If necessary, the company borrows enough cash using a loan to reach the minimum. Loans require an interest payment of 1% at each month-end (before any repayment). If,the month-end nreliminaru rash halanre exrepers the minimum the exrese will he ukedi th rensu anw inans k. Dividends of $44,000 are budgeted to be declared and paid in Moy. L. No cash paymonts for income toxes are budgeted in the second calendar quarter. thcome tax will be assessed at 35% in the quarter and budgeted to be paid in the third colendar quarter: m. Equipment purchases of $440,000 are budgeted for the last doy of June. Required: Prepare the following budgets for the months of April, May, and June: 1. Saies budget. 2. Pioduction budget 3. Diect meteriais budget. 4. Direct labor budget. 5. Foctory overthead budget. 6. Selling expense budget. 7. Generat and administrative expense budget 8. Schodule of cish receipts. 9. Schedule of cash payments for direct materiais. 10. Cash budget. 11. Budgeted income statement for ertire second quarter (not monthly). 12. Budgeted bolance sheet ot June 30 . Complete this question by entering your answers in the tabs below. factory overtead budget. (Tound variabie overnead rate values is 2 secimat places.). Prepare the following budgets for the months of April, May, and June: 1. Sales budget. 2. Production budget. 3. Direct materials budget. 4. Direct labor budget. 5. Factory overhead budget. 6. Selling expense budget. 7. General and administrative expense budget. 8. Schedule of cash receipts. 9. Schedule of cash payments for direct materials. 10. Cash budget. 11. Budgeted income statement for entire second quarter (not monthly). 12. Budgeted balance sheet at June 30 . Complete this question by entering your answers in the tabs below. Factory overhead budget. (Round variable overhead rate values to 2 decimal places.) Prepare the following budgets for the months of April, May, and June: 1. Sales budget. 2. Production budget. 3. Direct materials budget. 4. Direct labor budget. 5. Factory overhead budget. 6. Selling expense budget. 7. General and administrative expense budget. 8. Schedule of cash receipts. 9. Schedule of cash payments for direct materials. 10. Cash budget. 11. Budgeted income statement for entire second quarter (not monthly). 12. Budgeted balance sheet at June 30 . Complete this question by entering your answers in the tabs below. Selling expense budget. Prepare the following budgets for the months of April, May, and June: 1. Sales budget. 2. Production budget. 3. Direct materials budget. 4. Direct labor budget. 5. Factory overhead budget. 6. Selling expense budget. 7. General and administrative expense budget. 8. Schedule of cash receipts. 9. Schedule of cash payments for direct materials. 10. Cash budget. 11. Budgeted income statement for entire second quarter (not monthly). 12. Budgeted balance sheet at June 30 . Complete this question by entering your answers in the tabs below. General and administrative expense budget. 10. Cash budget. 11. Budgeted income stetement for entire second quarter (not monthly). 12. Budgeted balance sheet at June 30 . Complete this question by entering your answers in the tabs below. Budgeted income statement for entire second quarter (not monthly). (Round your final answers to the nearest whole dollar.) Budgeted balance sheet at June 30. (Round your final answers to the nearest whole dollar.)