The management team at Blossom Corporation is capitalizing on the trend for live-edge cedar fireplace mantels-beautiful,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The management team at Blossom Corporation is capitalizing on the trend for live-edge cedar fireplace mantels-beautiful, simple, organic. In fact, sales are so strong they are running out of inventory. This means that budgeting for next year will be extremely important, to ensure sure that Blossom can source enough cedar. With budgeted sales as the starting point for the entire process, the management team agrees that the following levels present the most likely scenario for the first five months of the upcoming year. January February March April May Budgeted number of mantels to be sold. 420 430 440 420 460 In addition to sales volume, many other specifics are required in order to complete the company's operating budgets. Key details associated with prices, costs, and usage are as follows. Budgeted selling price is $500 per mantel. Each mantel measures 3 inches x 12 inches x 4 feet. Target ending inventory of finished mantels is 20% of next month's budgeted sales. However, beginning inventory on January 1 is expected to be only 42 units. Blossom' primary DM, rough-cut cedar, is purchased from the supplier already at the desired height and depth (3 inches high, 12 inches deep). Blossom cuts the cedar planks to the desired 4-foot lengths. Each rough-cut board costs Blossom $50 per foot. Target ending DM inventory (rough-cut cedar) is 50% of next month's production needs. DL to sand, stain, and treat the rough-cut cedar costs $20 per hour. Each mantel requires one hour of labor time. MOH resources include variable costs budgeted to be $10/board foot, plus budgeted monthly Fixed MOH costs of $4,400. Depreciation of $2,100 is included in that monthly fixed cost. SG&A costs are also broken down into their variable and fixed components: budgeted variable SG&A costs are $50/unit sold, while budgeted fixed monthly SG&A costs are $66,000, which includes $8,500 of depreciation. All sales are made on account, with 25% paying in the month of sale and 70% paying in the month following the sale. The remainder is considered uncollectible. December sales in the prior year were budgeted to be $235,000. Beginning finished goods inventory was held at a cost of $265/unit from the prior year. (a1) Prepare the Sales forecast (and corresponding schedule of cash receipts) for Blossom Corp. Budgeted Sales Volume January 420 February 430 March 440 Budgeted Selling Price $ 500 $ 500 $ 500 Budgeted Sales Revenue 210000 $ 215000 $ 220000 (a1) Prepare the Sales forecast (and corresponding schedule of cash receipts) for Blossom Corp. January 420 February 430 March 440 Quarter 1290 $ 500 $ 500 $ 500 $ 500 $ 210000 $ 215000 $ 220000 $ 645000 Collections from December 31 A/R Balance $ Collections from January Sales Collections from February Sales Collections from March Sales Total Cash Receipts January $ February $ $ $ $ N $ January February March $ $ Quarter $ $ $ $ $ Fabric January February $ $ $ $ January February March Quarter $ $ $ $ $ $ $ $ (a4) Prepare the DL budget for Blossom Corp. January February March $ $ $ $ $ $ (a4) Prepare the DL budget for Blossom Corp. January February March Quarter $ $ $ $ $ $ $ $ (a5) Prepare the MOH budget for Blossom Corp. 31 $ January February $ $ $ D o (a5) Prepare the MOH budget for Blossom Corp. 31 $ January February $ $ $ D o (a5) Prepare the MOH budget for Blossom Corp. January February March Quarter $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Attempts: 0 of 2 used Cohmit An Save for Later $ $ S $ $ $ $ $ $ $ $ $ Attempts: 0 of 2 used Submit Answer $ January $ February $ March $ $ $ $ $ $ $ $ $ $ $ $ $ Quarter $ January $ February $ March $ $ $ $ $ $ $ $ $ $ $ $ $ Quarter The management team at Blossom Corporation is capitalizing on the trend for live-edge cedar fireplace mantels-beautiful, simple, organic. In fact, sales are so strong they are running out of inventory. This means that budgeting for next year will be extremely important, to ensure sure that Blossom can source enough cedar. With budgeted sales as the starting point for the entire process, the management team agrees that the following levels present the most likely scenario for the first five months of the upcoming year. January February March April May Budgeted number of mantels to be sold. 420 430 440 420 460 In addition to sales volume, many other specifics are required in order to complete the company's operating budgets. Key details associated with prices, costs, and usage are as follows. Budgeted selling price is $500 per mantel. Each mantel measures 3 inches x 12 inches x 4 feet. Target ending inventory of finished mantels is 20% of next month's budgeted sales. However, beginning inventory on January 1 is expected to be only 42 units. Blossom' primary DM, rough-cut cedar, is purchased from the supplier already at the desired height and depth (3 inches high, 12 inches deep). Blossom cuts the cedar planks to the desired 4-foot lengths. Each rough-cut board costs Blossom $50 per foot. Target ending DM inventory (rough-cut cedar) is 50% of next month's production needs. DL to sand, stain, and treat the rough-cut cedar costs $20 per hour. Each mantel requires one hour of labor time. MOH resources include variable costs budgeted to be $10/board foot, plus budgeted monthly Fixed MOH costs of $4,400. Depreciation of $2,100 is included in that monthly fixed cost. SG&A costs are also broken down into their variable and fixed components: budgeted variable SG&A costs are $50/unit sold, while budgeted fixed monthly SG&A costs are $66,000, which includes $8,500 of depreciation. All sales are made on account, with 25% paying in the month of sale and 70% paying in the month following the sale. The remainder is considered uncollectible. December sales in the prior year were budgeted to be $235,000. Beginning finished goods inventory was held at a cost of $265/unit from the prior year. (a1) Prepare the Sales forecast (and corresponding schedule of cash receipts) for Blossom Corp. Budgeted Sales Volume January 420 February 430 March 440 Budgeted Selling Price $ 500 $ 500 $ 500 Budgeted Sales Revenue 210000 $ 215000 $ 220000 (a1) Prepare the Sales forecast (and corresponding schedule of cash receipts) for Blossom Corp. January 420 February 430 March 440 Quarter 1290 $ 500 $ 500 $ 500 $ 500 $ 210000 $ 215000 $ 220000 $ 645000 Collections from December 31 A/R Balance $ Collections from January Sales Collections from February Sales Collections from March Sales Total Cash Receipts January $ February $ $ $ $ N $ January February March $ $ Quarter $ $ $ $ $ Fabric January February $ $ $ $ January February March Quarter $ $ $ $ $ $ $ $ (a4) Prepare the DL budget for Blossom Corp. January February March $ $ $ $ $ $ (a4) Prepare the DL budget for Blossom Corp. January February March Quarter $ $ $ $ $ $ $ $ (a5) Prepare the MOH budget for Blossom Corp. 31 $ January February $ $ $ D o (a5) Prepare the MOH budget for Blossom Corp. 31 $ January February $ $ $ D o (a5) Prepare the MOH budget for Blossom Corp. January February March Quarter $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Attempts: 0 of 2 used Cohmit An Save for Later $ $ S $ $ $ $ $ $ $ $ $ Attempts: 0 of 2 used Submit Answer $ January $ February $ March $ $ $ $ $ $ $ $ $ $ $ $ $ Quarter $ January $ February $ March $ $ $ $ $ $ $ $ $ $ $ $ $ Quarter
Expert Answer:
Related Book For
Excellence in Business Communication
ISBN: 978-0136103769
9th edition
Authors: John V. Thill, Courtland L. Bovee
Posted Date:
Students also viewed these accounting questions
-
You establish a straddle on Walmart using September call and put options with a strike price of $82. The call premium is $7.10 and the put premium is $7.85. a. What is the most you can lose on this...
-
When a scientist conducted a genetics experiments with peas, one sample of offspring consisted of 947 peas, with 742 of them having red flowers. If we assume, as the scientist did, that under these...
-
The equipment was purchased 2 years ago on January 1st. It has a useful life of 5 years. Record the entry for its third year of use. The current equipment balance is $5,000. How do I record this...
-
Kennedy Company reported the following amounts for the year 2020. Required: Prepare the Cost of Goods Manufactured Schedule for Kennedy Company. Direct materials used $30,000 Finished goods...
-
Presented here are liability items for O'Brian Inc. at December 31, 2017. Prepare the liabilities section of O'Brians balance sheet. Accounts payable Notes payable $157000 FICA taxes payable 7,800...
-
Find the sum of each sequence. 24 (-x) k=1
-
How valuable is computer knowledge to a forensic accountant?
-
On December 21, 2008, Bucky Katt Company provided you with the following information regarding its trading securities. During 2009, Colorado Company stock was sold for $9,400. The fair value of the...
-
Financial statements for Adams Company follow.ADAMS COMPANYBalance SheetsAs of December 31Year 4Year 3AssetsCurrent assetsCash$16,500$12,500Marketable se 2 answers
-
Get It Right, CPAs, has been retained to review its client's corporate formation calculations for 20XX. Maria, Roger, and Novak created Grassroots Tennis, Inc. (GTI), which began operations on March...
-
Reflect: Reflect on your observations by responding to the following: Describe the examples you observed that demonstrated 1) physical development, 2) cognitive/language development, and 3)...
-
A worker pushes a heavy box with a force of 250 N at an angle = 38 below horizontal as shown. The box slides on level ground over a distance of 50 m. A friction force of 160 N acts on the box during...
-
Discuss the scope and objectives of internal audits, and how they assist management in identifying operational inefficiencies, detecting fraud, and enhancing overall governance processes. Provide...
-
Write a free verse poem Free verse is non-rhyming andnon-metered, meaning youre free from the rules of a metered formlike a haiku or sonnet. Instead of making your lines fit a rhymescheme or metered...
-
Umar wants to buy Derek's house. The purchase price is $900,000 and there is an outstanding mortgage in favour of Scotiabank in the amount of $400,000. Umar has $600,000 in savings to put towards the...
-
An MRI technician moves her hand from a region of very low magnetic field strength into an MRI scanner's 2.00 T field with her fingers pointing in the direction of the field.
-
Accounting practice exercise: President Kennedy Me-DA makes and sales journals. The journals are sold for $4.00 each. Fixed Operating Expenses amount to $110,000 and the variable cost per unit is...
-
A random sample of 10 houses heated with natural gas in a particular area, is selected, and the amount of gas (in therms) used during the month of January is determined for each house. The resulting...
-
List terms that are stronger than the following: a. Ran after b. Seasonal ups and downs c. Bright d. Suddenly rises e. Moves forward
-
Write an informational report, based on your research notes. The purpose of the report is to introduce consumer to the basic concepts of integrating the Internet into their car-buying activities and...
-
Thank goodness your company, Diagonal Imports, chose the Sametime enterprise instant messaging software produced by IBM Lotus. Other products also allow you to carry on real-time exchanges with...
-
Calculate \(\frac{124}{297}+\frac{3}{125}\).
-
Express \(\frac{252}{840}\) in lowest terms.
-
Calculate \(\frac{21}{40}-\frac{8}{40}\).
Study smarter with the SolutionInn App